NURBURGEVENT AS

0190 OSLO

Finances

Share Ownership

Return on Equity

32,21 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	31 000	0	68 000
Net Income	−48 000	−67 000	−59 000	−5 000
Total Assets	150 000	189 000	383 000	442 000
Total Equity	−149 000	−101 000	−34 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	31 000	0	68 000
Expenditure	112 000	98 000	60 000	73 000
Operating Profit	−48 000	−67 000	−59 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	−67 000	−59 000	−5 000
Tax	0	0	0	0
Net Income	−48 000	−67 000	−59 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	189 000	248 000	0
Total Current Assets	20 000	0	135 000	442 000
Total Assets	150 000	189 000	383 000	442 000
Total Retained Equity	−179 000	−131 000	−64 000	−5 000
Total Equity	−149 000	−101 000	−34 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	298 000	290 000	417 000	417 000
Total Equity and Debt	150 000	189 000	383 000	442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	31 000	0	68 000
Other Income	0	0	0	0
Revenue	65 000	31 000	0	68 000
Cost of Goods Sold	41 000	32 000	0	67 000
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	50 000	0
Impairment	0	0	0	0
Expenditure	112 000	98 000	60 000	73 000
Operating Profit	−48 000	−67 000	−59 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	−67 000	−59 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	189 000	248 000	0
Total Tangible Assets	129 000	189 000	248 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	189 000	248 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	0	135 000	442 000
Total Current Assets	20 000	0	135 000	442 000
Total Assets	150 000	189 000	383 000	442 000
Total Equity	−149 000	−101 000	−34 000	25 000
Short-Term Group Debt	280 000	267 000	400 000	400 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	18 000	23 000	17 000	0
Total Current Debt	298 000	290 000	417 000	417 000
Total Equity and Debt	150 000	189 000	383 000	442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,21 %	66,34 %	173,53 %	−20 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−73,85 %	−216,13 %	-	−7,35 %
Current Ratio	0,07	0	0,32	1,06
Quick Ratio	0,07	0	0,32	1,06
Equity Ratio	−0,99	−0,53	−0,09	0,06
Gross Profit Margin	36,92 %	−3,23 %	-	1,47 %