ODVAR BRÅTHEN RØRLEGGERFORRETNING AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

7,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	131 000	308 000	254 000
Net Income	27 000	68 000	188 000	35 000
Total Assets	991 000	905 000	846 000	1 150 000
Total Equity	918 000	892 000	824 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	131 000	308 000	254 000
Expenditure	118 000	66 000	123 000	222 000
Operating Profit	27 000	65 000	185 000	32 000
Financial Income	0	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	3 000	4 000
Earnings Before Tax	27 000	68 000	188 000	35 000
Tax	0	0	0	0
Net Income	27 000	68 000	188 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	439 000	439 000	439 000	1 001 000
Total Current Assets	552 000	466 000	407 000	149 000
Total Assets	991 000	905 000	846 000	1 150 000
Total Retained Equity	818 000	792 000	724 000	536 000
Total Equity	918 000	892 000	824 000	636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	13 000	22 000	514 000
Total Equity and Debt	991 000	905 000	846 000	1 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	145 000	131 000	308 000	254 000
Revenue	145 000	131 000	308 000	254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	66 000	123 000	222 000
Operating Profit	27 000	65 000	185 000	32 000
Financial Income	0	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	3 000	4 000
Dividends	0	0	0	0
Net Income	27 000	68 000	188 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	439 000	439 000	439 000	1 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	439 000	439 000	439 000	1 001 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	439 000	439 000	439 000	1 001 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	544 000	456 000	400 000	128 000
Total Current Assets	552 000	466 000	407 000	149 000
Total Assets	991 000	905 000	846 000	1 150 000
Total Equity	918 000	892 000	824 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	9 000	22 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	0	499 000
Total Current Debt	73 000	13 000	22 000	514 000
Total Equity and Debt	991 000	905 000	846 000	1 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	7,62 %	22,82 %	5,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,62 %	49,62 %	60,06 %	12,6 %
Current Ratio	7,56	35,85	18,5	0,29
Quick Ratio	7,56	35,85	18,5	0,29
Equity Ratio	0,93	0,99	0,97	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %