EIVIND EIVINDSON AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

4,39

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	358 000	327 000	351 000
Net Income	40 000	−11 000	−83 000	−35 000
Total Assets	1 698 000	1 660 000	1 728 000	1 929 000
Total Equity	1 373 000	1 333 000	1 344 000	1 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	358 000	327 000	351 000
Expenditure	340 000	369 000	427 000	387 000
Operating Profit	51 000	−11 000	−101 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	6 000	10 000
Financial Balance	0	−3 000	−6 000	−10 000
Earnings Before Tax	51 000	−14 000	−107 000	−45 000
Tax	11 000	−3 000	−24 000	−10 000
Net Income	40 000	−11 000	−83 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 409 000	1 444 000	1 479 000	1 526 000
Total Current Assets	290 000	216 000	249 000	403 000
Total Assets	1 698 000	1 660 000	1 728 000	1 929 000
Total Retained Equity	243 000	203 000	214 000	298 000
Total Equity	1 373 000	1 333 000	1 344 000	1 428 000
Total Long-Term Debt	259 000	276 000	371 000	460 000
Total Current Debt	66 000	51 000	12 000	41 000
Total Equity and Debt	1 698 000	1 660 000	1 728 000	1 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	392 000	358 000	327 000	351 000
Revenue	392 000	358 000	327 000	351 000
Cost of Goods Sold	0	0	5 000	17 000
Salary Costs	58 000	71 000	51 000	17 000
Depreciation	35 000	35 000	47 000	42 000
Impairment	0	0	0	0
Expenditure	340 000	369 000	427 000	387 000
Operating Profit	51 000	−11 000	−101 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	6 000	10 000
Financial Balance	0	−3 000	−6 000	−10 000
Dividends	0	0	0	0
Net Income	40 000	−11 000	−83 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 409 000	1 444 000	1 479 000	1 514 000
Machinery and Plant Facilities	0	0	0	12 000
Fixtures	0	0	0	0
Total Tangible Assets	1 409 000	1 444 000	1 479 000	1 526 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 409 000	1 444 000	1 479 000	1 526 000
Stock	0	0	0	5 000
Total Investments	0	0	0	0
Cash, Bank	291 000	209 000	252 000	376 000
Total Current Assets	290 000	216 000	249 000	403 000
Total Assets	1 698 000	1 660 000	1 728 000	1 929 000
Total Equity	1 373 000	1 333 000	1 344 000	1 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	259 000	276 000	371 000	460 000
Creditors	7 000	2 000	−3 000	29 000
Unpaid Taxes	30 000	23 000	11 000	12 000
Dividends	0	0	0	0
Other Current Debt	29 000	26 000	5 000	0
Total Current Debt	66 000	51 000	12 000	41 000
Total Equity and Debt	1 698 000	1 660 000	1 728 000	1 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	−0,83 %	−6,18 %	−2,45 %
Debt-to-Equity Ratio	0,19	0,21	0,28	0,32
Operating Profit Margin	13,01 %	−3,07 %	−30,89 %	−9,97 %
Current Ratio	4,39	4,24	20,75	9,83
Quick Ratio	4,39	4,24	20,75	11,19
Equity Ratio	0,81	0,8	0,78	0,74
Gross Profit Margin	100 %	100 %	98,47 %	95,16 %