FAST UTVIKLING AS

4012 STAVANGER

Finances

Return on Equity

28,49 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−106 000	−464 000	−44 000	−77 000
Total Assets	1 677 000	1 783 000	5 945 000	5 991 000
Total Equity	−372 000	−266 000	198 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	106 000	34 000	44 000	77 000
Operating Profit	−106 000	−34 000	−44 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	430 000	0	0
Financial Balance	0	−430 000	0	0
Earnings Before Tax	−106 000	−464 000	−44 000	−77 000
Tax	0	0	0	0
Net Income	−106 000	−464 000	−44 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	36 000	3 904 000	3 904 000
Total Current Assets	1 641 000	1 747 000	2 041 000	2 087 000
Total Assets	1 677 000	1 783 000	5 945 000	5 991 000
Total Retained Equity	−572 000	−466 000	−2 000	43 000
Total Equity	−372 000	−266 000	198 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 049 000	2 049 000	5 747 000	5 748 000
Total Equity and Debt	1 677 000	1 783 000	5 945 000	5 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	34 000	44 000	77 000
Operating Profit	−106 000	−34 000	−44 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	430 000	0	0
Financial Balance	0	−430 000	0	0
Dividends	0	0	0	0
Net Income	−106 000	−464 000	−44 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	36 000	3 904 000	3 904 000
Total Fixed Assets	36 000	36 000	3 904 000	3 904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	122 000	12 000	0
Total Current Assets	1 641 000	1 747 000	2 041 000	2 087 000
Total Assets	1 677 000	1 783 000	5 945 000	5 991 000
Total Equity	−372 000	−266 000	198 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 049 000	2 049 000	5 747 000	5 748 000
Total Current Debt	2 049 000	2 049 000	5 747 000	5 748 000
Total Equity and Debt	1 677 000	1 783 000	5 945 000	5 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,49 %	174,44 %	−22,22 %	−31,69 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	0,85	0,36	0,36
Quick Ratio	0,8	0,85	0,36	0,36
Equity Ratio	−0,22	−0,15	0,03	0,04
Gross Profit Margin	-	-	-	-