company

DOCTOR OK AS

8005 BODØ

Finances

Share Ownership

Return on Equity

32,18 %

Current Ratio

1,5

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 321 000	2 339 000	2 620 000	2 632 000
Net Income	65 000	112 000	204 000	46 000
Total Assets	1 288 000	1 270 000	1 139 000	1 161 000
Total Equity	202 000	136 000	24 000	−180 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 321 000	2 339 000	2 620 000	2 632 000
Expenditure	2 244 000	2 204 000	2 369 000	2 433 000
Operating Profit	77 000	135 000	250 000	199 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	2 000
Financial Balance	−3 000	−3 000	−3 000	−2 000
Earnings Before Tax	74 000	132 000	247 000	197 000
Tax	8 000	19 000	43 000	150 000
Net Income	65 000	112 000	204 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 288 000	1 270 000	1 139 000	1 161 000
Total Assets	1 288 000	1 270 000	1 139 000	1 161 000
Total Retained Equity	172 000	106 000	−6 000	−210 000
Total Equity	202 000	136 000	24 000	−180 000
Total Long-Term Debt	228 000	228 000	228 000	378 000
Total Current Debt	859 000	906 000	887 000	963 000
Total Equity and Debt	1 288 000	1 270 000	1 139 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 321 000	2 339 000	2 620 000	1 880 000
Other Income	0	0	0	752 000
Revenue	2 321 000	2 339 000	2 620 000	2 632 000
Cost of Goods Sold	0	0	0	0
Salary Costs	192 000	22 000	20 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 244 000	2 204 000	2 369 000	2 433 000
Operating Profit	77 000	135 000	250 000	199 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	2 000
Financial Balance	−3 000	−3 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	65 000	112 000	204 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	105 000	105 000	29 000
Total Current Assets	1 288 000	1 270 000	1 139 000	1 161 000
Total Assets	1 288 000	1 270 000	1 139 000	1 161 000
Total Equity	202 000	136 000	24 000	−180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	228 000	228 000	228 000	378 000
Creditors	4 000	21 000	21 000	128 000
Unpaid Taxes	24 000	17 000	17 000	17 000
Dividends	0	0	0	0
Other Current Debt	823 000	805 000	805 000	805 000
Total Current Debt	859 000	906 000	887 000	963 000
Total Equity and Debt	1 288 000	1 270 000	1 139 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,18 %	82,35 %	850 %	−25,56 %
Debt-to-Equity Ratio	1,13	1,68	9,5	−2,1
Operating Profit Margin	3,32 %	5,77 %	9,54 %	7,56 %
Current Ratio	1,5	1,4	1,28	1,21
Quick Ratio	1,5	1,4	1,28	1,21
Equity Ratio	0,16	0,11	0,02	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English