KNAPPSKOG PANORAMA AS

5178 LODDEFJORD

Finances

Share Ownership

Return on Equity

35,16 %

Current Ratio

126,18

Debt-to-Equity Ratio

−18,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−167 000	−157 000	−206 000	−208 000
Total Assets	8 580 000	8 471 000	8 470 000	8 472 000
Total Equity	−475 000	−308 000	−150 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	33 000	39 000
Operating Profit	−21 000	−20 000	−33 000	−39 000
Financial Income	0	0	0	0
Financial Costs	146 000	138 000	173 000	169 000
Financial Balance	−146 000	−138 000	−173 000	−169 000
Earnings Before Tax	−167 000	−157 000	−206 000	−208 000
Tax	0	0	0	0
Net Income	−167 000	−157 000	−206 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 580 000	8 471 000	8 470 000	8 472 000
Total Assets	8 580 000	8 471 000	8 470 000	8 472 000
Total Retained Equity	−2 075 000	−1 908 000	−1 750 000	−1 544 000
Total Equity	−475 000	−308 000	−150 000	56 000
Total Long-Term Debt	8 986 000	8 779 000	8 620 000	8 416 000
Total Current Debt	68 000	0	0	0
Total Equity and Debt	8 580 000	8 471 000	8 470 000	8 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	33 000	39 000
Operating Profit	−21 000	−20 000	−33 000	−39 000
Financial Income	0	0	0	0
Financial Costs	146 000	138 000	173 000	169 000
Financial Balance	−146 000	−138 000	−173 000	−169 000
Dividends	0	0	0	0
Net Income	−167 000	−157 000	−206 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	8 568 000	8 469 000	8 469 000	8 469 000
Total Investments	0	0	0	0
Cash, Bank	12 000	2 000	1 000	3 000
Total Current Assets	8 580 000	8 471 000	8 470 000	8 472 000
Total Assets	8 580 000	8 471 000	8 470 000	8 472 000
Total Equity	−475 000	−308 000	−150 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 986 000	8 779 000	8 620 000	8 416 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	0	0	0
Total Current Debt	68 000	0	0	0
Total Equity and Debt	8 580 000	8 471 000	8 470 000	8 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,16 %	50,97 %	137,33 %	−371,43 %
Debt-to-Equity Ratio	−18,92	−28,5	−57,47	150,29
Operating Profit Margin	-	-	-	-
Current Ratio	126,18	-	-	-
Quick Ratio	−1,01	−1	−1	−1
Equity Ratio	−0,06	−0,04	−0,02	0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table