IBOLIG AS

0582 OSLO

Finances

Return on Equity

4,42 %

Current Ratio

5,64

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	537 000	968 000	253 000	2 138 000
Net Income	76 000	303 000	−349 000	−287 000
Total Assets	2 547 000	5 179 000	8 096 000	7 357 000
Total Equity	1 720 000	1 941 000	1 715 000	2 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	537 000	968 000	253 000	2 138 000
Expenditure	354 000	336 000	373 000	2 365 000
Operating Profit	183 000	633 000	−121 000	−227 000
Financial Income	3 000	0	0	1 000
Financial Costs	87 000	202 000	175 000	142 000
Financial Balance	−84 000	−202 000	−175 000	−141 000
Earnings Before Tax	99 000	431 000	−295 000	−367 000
Tax	23 000	128 000	54 000	−80 000
Net Income	76 000	303 000	−349 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 362 000	4 694 000	7 698 000	6 263 000
Total Current Assets	1 185 000	486 000	397 000	1 094 000
Total Assets	2 547 000	5 179 000	8 096 000	7 357 000
Total Retained Equity	1 688 000	1 909 000	1 683 000	2 032 000
Total Equity	1 720 000	1 941 000	1 715 000	2 064 000
Total Long-Term Debt	617 000	2 907 000	5 452 000	4 435 000
Total Current Debt	210 000	332 000	929 000	858 000
Total Equity and Debt	2 547 000	5 179 000	8 096 000	7 357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	30 000	36 000	1 893 000
Other Income	537 000	938 000	217 000	245 000
Revenue	537 000	968 000	253 000	2 138 000
Cost of Goods Sold	0	98 000	0	86 000
Salary Costs	0	−268 000	0	682 000
Depreciation	52 000	81 000	82 000	193 000
Impairment	0	0	0	0
Expenditure	354 000	336 000	373 000	2 365 000
Operating Profit	183 000	633 000	−121 000	−227 000
Financial Income	3 000	0	0	1 000
Financial Costs	87 000	202 000	175 000	142 000
Financial Balance	−84 000	−202 000	−175 000	−141 000
Dividends	0	0	0	0
Net Income	76 000	303 000	−349 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	93 000	138 000	183 000	142 000
Real Eastate	0	3 200 000	5 915 000	5 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	119 000	159 000
Total Tangible Assets	0	3 207 000	6 034 000	5 921 000
Total Fiancial Fixed Assets	1 269 000	1 349 000	1 481 000	200 000
Total Fixed Assets	1 362 000	4 694 000	7 698 000	6 263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 155 000	436 000	225 000	553 000
Total Current Assets	1 185 000	486 000	397 000	1 094 000
Total Assets	2 547 000	5 179 000	8 096 000	7 357 000
Total Equity	1 720 000	1 941 000	1 715 000	2 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	617 000	2 907 000	5 452 000	4 435 000
Creditors	107 000	173 000	525 000	217 000
Unpaid Taxes	0	3 000	7 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	0	270 000	279 000
Total Current Debt	210 000	332 000	929 000	858 000
Total Equity and Debt	2 547 000	5 179 000	8 096 000	7 357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	15,61 %	−20,35 %	−13,91 %
Debt-to-Equity Ratio	0,36	1,5	3,18	2,15
Operating Profit Margin	34,08 %	65,39 %	−47,83 %	−10,62 %
Current Ratio	5,64	1,46	0,43	1,28
Quick Ratio	5,64	1,46	0,43	1,28
Equity Ratio	0,68	0,37	0,21	0,28
Gross Profit Margin	100 %	89,88 %	100 %	95,98 %