SOLVILLA AS

0260 OSLO

Finances

Share Ownership

Return on Equity

7 311,51 %

Current Ratio

0,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	44 454 000	19 728 000	19 575 000	15 651 000
Total Assets	44 929 000	22 967 000	13 686 000	16 060 000
Total Equity	608 000	154 000	326 000	4 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	69 000	101 000	50 000
Operating Profit	−70 000	−69 000	−101 000	−50 000
Financial Income	48 219 000	20 233 000	19 746 000	16 045 000
Financial Costs	3 690 000	436 000	27 000	223 000
Financial Balance	44 529 000	19 797 000	19 719 000	15 822 000
Earnings Before Tax	44 459 000	19 728 000	19 618 000	15 772 000
Tax	5 000	0	43 000	121 000
Net Income	44 454 000	19 728 000	19 575 000	15 651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 323 000	2 843 000	1 998 000	15 311 000
Total Current Assets	35 606 000	20 124 000	11 687 000	748 000
Total Assets	44 929 000	22 967 000	13 686 000	16 060 000
Total Retained Equity	323 000	−131 000	41 000	3 808 000
Total Equity	608 000	154 000	326 000	4 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 321 000	22 813 000	13 359 000	11 967 000
Total Equity and Debt	44 929 000	22 967 000	13 686 000	16 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	69 000	101 000	50 000
Operating Profit	−70 000	−69 000	−101 000	−50 000
Financial Income	48 219 000	20 233 000	19 746 000	16 045 000
Financial Costs	3 690 000	436 000	27 000	223 000
Financial Balance	44 529 000	19 797 000	19 719 000	15 822 000
Dividends	44 000 000	19 900 000	23 342 000	11 845 000
Net Income	44 454 000	19 728 000	19 575 000	15 651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 323 000	2 843 000	1 998 000	15 311 000
Total Fixed Assets	9 323 000	2 843 000	1 998 000	15 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	911 000	147 000	2 195 000	748 000
Total Current Assets	35 606 000	20 124 000	11 687 000	748 000
Total Assets	44 929 000	22 967 000	13 686 000	16 060 000
Total Equity	608 000	154 000	326 000	4 093 000
Short-Term Group Debt	315 000	300 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	44 000 000	19 900 000	23 342 000	11 845 000
Other Current Debt	0	0	316 000	0
Total Current Debt	44 321 000	22 813 000	13 359 000	11 967 000
Total Equity and Debt	44 929 000	22 967 000	13 686 000	16 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 311,51 %	12 810,39 %	6 004,6 %	382,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	0,88	0,87	0,06
Quick Ratio	0,8	0,88	0,87	0,06
Equity Ratio	0,01	0,01	0,02	0,25
Gross Profit Margin	-	-	-	-