AUGLAND BYGGSERVICE AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 271 000	1 075 000	1 144 000	1 478 000
Net Income	25 000	78 000	16 000	124 000
Total Assets	663 000	624 000	515 000	499 000
Total Equity	465 000	440 000	362 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 271 000	1 075 000	1 144 000	1 478 000
Expenditure	1 238 000	976 000	1 124 000	1 319 000
Operating Profit	32 000	100 000	20 000	159 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	100 000	20 000	159 000
Tax	7 000	22 000	4 000	35 000
Net Income	25 000	78 000	16 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	663 000	624 000	515 000	496 000
Total Assets	663 000	624 000	515 000	499 000
Total Retained Equity	435 000	410 000	332 000	317 000
Total Equity	465 000	440 000	362 000	347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	184 000	153 000	152 000
Total Equity and Debt	663 000	624 000	515 000	499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 271 000	1 075 000	1 144 000	1 478 000
Other Income	0	0	0	0
Revenue	1 271 000	1 075 000	1 144 000	1 478 000
Cost of Goods Sold	331 000	86 000	229 000	515 000
Salary Costs	717 000	714 000	681 000	629 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 238 000	976 000	1 124 000	1 319 000
Operating Profit	32 000	100 000	20 000	159 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	78 000	16 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	568 000	442 000	429 000
Total Current Assets	663 000	624 000	515 000	496 000
Total Assets	663 000	624 000	515 000	499 000
Total Equity	465 000	440 000	362 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	0	5 000	11 000
Unpaid Taxes	79 000	82 000	69 000	57 000
Dividends	0	0	0	0
Other Current Debt	74 000	80 000	77 000	76 000
Total Current Debt	198 000	184 000	153 000	152 000
Total Equity and Debt	663 000	624 000	515 000	499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	17,73 %	4,42 %	35,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,52 %	9,3 %	1,75 %	10,76 %
Current Ratio	3,35	3,39	3,37	3,26
Quick Ratio	3,35	3,39	3,37	3,26
Equity Ratio	0,7	0,71	0,7	0,7
Gross Profit Margin	73,96 %	92 %	79,98 %	65,16 %