WIGGSON AB

0172 OSLO

Finances

Share Ownership

Return on Equity

−204,55 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	1 050 000	1 286 000	1 423 000
Net Income	−45 000	−74 000	49 000	113 000
Total Assets	2 228 000	2 476 000	2 463 000	2 614 000
Total Equity	22 000	67 000	141 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	1 050 000	1 286 000	1 423 000
Expenditure	258 000	1 142 000	1 223 000	1 277 000
Operating Profit	−56 000	−93 000	64 000	146 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Earnings Before Tax	−58 000	−95 000	62 000	145 000
Tax	−13 000	−21 000	14 000	32 000
Net Income	−45 000	−74 000	49 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	29 000	8 000	22 000
Total Current Assets	2 187 000	2 448 000	2 455 000	2 593 000
Total Assets	2 228 000	2 476 000	2 463 000	2 614 000
Total Retained Equity	22 000	67 000	141 000	93 000
Total Equity	22 000	67 000	141 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 206 000	2 409 000	2 322 000	2 522 000
Total Equity and Debt	2 228 000	2 476 000	2 463 000	2 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	1 050 000	1 286 000	1 423 000
Other Income	0	0	0	0
Revenue	202 000	1 050 000	1 286 000	1 423 000
Cost of Goods Sold	86 000	452 000	454 000	499 000
Salary Costs	132 000	510 000	661 000	649 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	1 142 000	1 223 000	1 277 000
Operating Profit	−56 000	−93 000	64 000	146 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−45 000	−74 000	49 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	29 000	8 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	29 000	8 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	170 000	187 000	278 000
Total Current Assets	2 187 000	2 448 000	2 455 000	2 593 000
Total Assets	2 228 000	2 476 000	2 463 000	2 614 000
Total Equity	22 000	67 000	141 000	93 000
Short-Term Group Debt	982 000	1 012 000	897 000	1 143 000
Total Long-Term Debt	0	0	0	0
Creditors	275 000	317 000	364 000	299 000
Unpaid Taxes	31 000	78 000	96 000	115 000
Dividends	0	0	0	0
Other Current Debt	919 000	1 002 000	966 000	965 000
Total Current Debt	2 206 000	2 409 000	2 322 000	2 522 000
Total Equity and Debt	2 228 000	2 476 000	2 463 000	2 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−204,55 %	−110,45 %	34,75 %	121,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,72 %	−8,86 %	4,98 %	10,26 %
Current Ratio	0,99	1,02	1,06	1,03
Quick Ratio	0,99	1,02	1,06	1,03
Equity Ratio	0,01	0,03	0,06	0,04
Gross Profit Margin	57,43 %	56,95 %	64,7 %	64,93 %