INNSIKT PÅ UTSIKTEN AS

4735 EVJE

Finances

Return on Equity

11,72 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	47 000	476 000	41 000
Net Income	101 000	17 000	269 000	26 000
Total Assets	969 000	1 367 000	846 000	532 000
Total Equity	862 000	761 000	744 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	47 000	476 000	41 000
Expenditure	0	25 000	130 000	7 000
Operating Profit	138 000	22 000	345 000	34 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Earnings Before Tax	130 000	22 000	345 000	34 000
Tax	29 000	5 000	76 000	7 000
Net Income	101 000	17 000	269 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	965 000	1 365 000	665 000	500 000
Total Current Assets	4 000	2 000	181 000	32 000
Total Assets	969 000	1 367 000	846 000	532 000
Total Retained Equity	832 000	731 000	714 000	445 000
Total Equity	862 000	761 000	744 000	475 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	606 000	102 000	58 000
Total Equity and Debt	969 000	1 367 000	846 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	47 000	476 000	41 000
Other Income	0	0	0	0
Revenue	138 000	47 000	476 000	41 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	25 000	130 000	7 000
Operating Profit	138 000	22 000	345 000	34 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Dividends	0	0	0	0
Net Income	101 000	17 000	269 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	965 000	1 365 000	665 000	500 000
Total Fixed Assets	965 000	1 365 000	665 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	121 000	1 000
Total Current Assets	4 000	2 000	181 000	32 000
Total Assets	969 000	1 367 000	846 000	532 000
Total Equity	862 000	761 000	744 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	35 000	6 000	26 000	9 000
Dividends	0	0	0	0
Other Current Debt	43 000	595 000	0	41 000
Total Current Debt	106 000	606 000	102 000	58 000
Total Equity and Debt	969 000	1 367 000	846 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,72 %	2,23 %	36,16 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	46,81 %	72,48 %	82,93 %
Current Ratio	0,04	0	1,77	0,55
Quick Ratio	0,04	0	1,77	0,55
Equity Ratio	0,89	0,56	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %