ARKITEKT EVEN AURSAND AS

8016 BODØ

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 104 000	1 104 000	1 475 000	1 625 000
Net Income	193 000	86 000	389 000	359 000
Total Assets	2 128 000	1 884 000	1 814 000	1 694 000
Total Equity	1 562 000	1 370 000	1 284 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 104 000	1 104 000	1 475 000	1 625 000
Expenditure	858 000	997 000	973 000	1 165 000
Operating Profit	246 000	106 000	502 000	459 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	2 000
Earnings Before Tax	247 000	107 000	502 000	461 000
Tax	54 000	21 000	113 000	102 000
Net Income	193 000	86 000	389 000	359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	8 000	8 000	10 000
Total Current Assets	2 111 000	1 877 000	1 807 000	1 684 000
Total Assets	2 128 000	1 884 000	1 814 000	1 694 000
Total Retained Equity	1 532 000	1 340 000	1 254 000	1 065 000
Total Equity	1 562 000	1 370 000	1 284 000	1 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	566 000	515 000	530 000	598 000
Total Equity and Debt	2 128 000	1 884 000	1 814 000	1 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 104 000	1 104 000	1 475 000	1 625 000
Other Income	0	0	0	0
Revenue	1 104 000	1 104 000	1 475 000	1 625 000
Cost of Goods Sold	24 000	11 000	11 000	251 000
Salary Costs	711 000	819 000	791 000	740 000
Depreciation	0	0	10 000	10 000
Impairment	0	0	0	0
Expenditure	858 000	997 000	973 000	1 165 000
Operating Profit	246 000	106 000	502 000	459 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	2 000
Dividends	0	0	200 000	200 000
Net Income	193 000	86 000	389 000	359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	8 000	8 000	10 000
Total Tangible Assets	18 000	8 000	8 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	8 000	8 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 910 000	1 816 000	1 195 000	1 429 000
Total Current Assets	2 111 000	1 877 000	1 807 000	1 684 000
Total Assets	2 128 000	1 884 000	1 814 000	1 694 000
Total Equity	1 562 000	1 370 000	1 284 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	16 000	9 000	35 000
Unpaid Taxes	108 000	140 000	112 000	111 000
Dividends	0	0	200 000	200 000
Other Current Debt	396 000	337 000	96 000	150 000
Total Current Debt	566 000	515 000	530 000	598 000
Total Equity and Debt	2 128 000	1 884 000	1 814 000	1 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	6,28 %	30,3 %	32,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,28 %	9,6 %	34,03 %	28,25 %
Current Ratio	3,73	3,64	3,41	2,82
Quick Ratio	3,73	3,64	3,41	2,82
Equity Ratio	0,73	0,73	0,71	0,65
Gross Profit Margin	97,83 %	99 %	99,25 %	84,55 %