STRATEGIC PROPERTY AS

1632 GAMLE FREDRIKSTAD

Finances

Return on Equity

−2,68 %

Current Ratio

122,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	398 000	88 000
Net Income	−14 000	−14 000	297 000	58 000
Total Assets	526 000	540 000	637 000	274 000
Total Equity	522 000	536 000	550 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	398 000	88 000
Expenditure	14 000	14 000	17 000	15 000
Operating Profit	−14 000	−14 000	381 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−14 000	381 000	73 000
Tax	0	0	84 000	15 000
Net Income	−14 000	−14 000	297 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	128 000	128 000	128 000
Total Current Assets	368 000	412 000	509 000	147 000
Total Assets	526 000	540 000	637 000	274 000
Total Retained Equity	492 000	506 000	520 000	223 000
Total Equity	522 000	536 000	550 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	87 000	21 000
Total Equity and Debt	526 000	540 000	637 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	398 000	88 000
Other Income	0	0	0	0
Revenue	0	0	398 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	17 000	15 000
Operating Profit	−14 000	−14 000	381 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−14 000	297 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	158 000	128 000	128 000	128 000
Total Fixed Assets	158 000	128 000	128 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	409 000	509 000	146 000
Total Current Assets	368 000	412 000	509 000	147 000
Total Assets	526 000	540 000	637 000	274 000
Total Equity	522 000	536 000	550 000	253 000
Short-Term Group Debt	0	0	3 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	0	0
Total Current Debt	3 000	3 000	87 000	21 000
Total Equity and Debt	526 000	540 000	637 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,68 %	−2,61 %	54 %	22,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	95,73 %	82,95 %
Current Ratio	122,67	137,33	5,85	7
Quick Ratio	122,67	137,33	5,85	7
Equity Ratio	0,99	0,99	0,86	0,92
Gross Profit Margin	-	-	100 %	100 %