OPPORTUNITY INVEST AS

3152 TOLVSRØD

Finances

Return on Equity

416,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 448 000	3 958 000	312 000	−1 129 000
Total Assets	1 964 000	4 264 000	2 650 000	2 476 000
Total Equity	−348 000	1 101 000	−2 858 000	−3 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	−82 000	29 000	203 000
Operating Profit	−36 000	82 000	−29 000	−203 000
Financial Income	453 000	4 044 000	341 000	0
Financial Costs	1 865 000	0	0	926 000
Financial Balance	−1 412 000	4 044 000	341 000	−926 000
Earnings Before Tax	−1 448 000	4 126 000	312 000	−1 129 000
Tax	0	168 000	0	0
Net Income	−1 448 000	3 958 000	312 000	−1 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 144 000	1 044 000	1 672 000	1 029 000
Total Current Assets	819 000	3 219 000	977 000	1 448 000
Total Assets	1 964 000	4 264 000	2 650 000	2 476 000
Total Retained Equity	−378 000	1 071 000	−2 888 000	−3 200 000
Total Equity	−348 000	1 101 000	−2 858 000	−3 170 000
Total Long-Term Debt	2 311 000	2 976 000	5 326 000	5 477 000
Total Current Debt	0	187 000	181 000	169 000
Total Equity and Debt	1 964 000	4 264 000	2 650 000	2 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−20 000	−141 000	1 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	−82 000	29 000	203 000
Operating Profit	−36 000	82 000	−29 000	−203 000
Financial Income	453 000	4 044 000	341 000	0
Financial Costs	1 865 000	0	0	926 000
Financial Balance	−1 412 000	4 044 000	341 000	−926 000
Dividends	0	0	0	0
Net Income	−1 448 000	3 958 000	312 000	−1 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 144 000	1 044 000	1 672 000	1 029 000
Total Fixed Assets	1 144 000	1 044 000	1 672 000	1 029 000
Stock	0	0	0	0
Total Investments	727 000	2 537 000	937 000	1 413 000
Cash, Bank	91 000	682 000	41 000	34 000
Total Current Assets	819 000	3 219 000	977 000	1 448 000
Total Assets	1 964 000	4 264 000	2 650 000	2 476 000
Total Equity	−348 000	1 101 000	−2 858 000	−3 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 311 000	2 976 000	5 326 000	5 477 000
Creditors	0	0	−1 000	−1 000
Unpaid Taxes	0	20 000	20 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	162 000	141 000
Total Current Debt	0	187 000	181 000	169 000
Total Equity and Debt	1 964 000	4 264 000	2 650 000	2 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	416,09 %	359,49 %	−10,92 %	35,62 %
Debt-to-Equity Ratio	−6,64	2,7	−1,86	−1,73
Operating Profit Margin	-	-	-	-
Current Ratio	-	17,21	5,4	8,57
Quick Ratio	-	17,21	5,4	8,57
Equity Ratio	−0,18	0,26	−1,08	−1,28
Gross Profit Margin	-	-	-	-