BB GYM TROMSØ AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−54,17 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 531 000	1 871 000	1 252 000	2 170 000
Net Income	13 000	331 000	−373 000	−547 000
Total Assets	43 000	78 000	186 000	275 000
Total Equity	−24 000	−37 000	−367 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 531 000	1 871 000	1 252 000	2 170 000
Expenditure	1 520 000	1 541 000	1 657 000	2 712 000
Operating Profit	12 000	330 000	−404 000	−543 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	1 000	−2 000	−2 000
Earnings Before Tax	13 000	331 000	−405 000	−544 000
Tax	0	0	−32 000	2 000
Net Income	13 000	331 000	−373 000	−547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	50 000	102 000	158 000
Total Current Assets	20 000	28 000	84 000	117 000
Total Assets	43 000	78 000	186 000	275 000
Total Retained Equity	−54 000	−67 000	−397 000	−24 000
Total Equity	−24 000	−37 000	−367 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	115 000	553 000	270 000
Total Equity and Debt	43 000	78 000	186 000	275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 531 000	1 788 000	1 221 000	2 170 000
Other Income	0	84 000	32 000	0
Revenue	1 531 000	1 871 000	1 252 000	2 170 000
Cost of Goods Sold	323 000	655 000	583 000	346 000
Salary Costs	0	0	−10 000	945 000
Depreciation	27 000	52 000	57 000	74 000
Impairment	0	0	0	33 000
Expenditure	1 520 000	1 541 000	1 657 000	2 712 000
Operating Profit	12 000	330 000	−404 000	−543 000
Financial Income	1 000	1 000	0	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	1 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	13 000	331 000	−373 000	−547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	50 000	102 000	158 000
Total Tangible Assets	23 000	50 000	102 000	158 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	50 000	102 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	13 000	4 000	33 000
Total Current Assets	20 000	28 000	84 000	117 000
Total Assets	43 000	78 000	186 000	275 000
Total Equity	−24 000	−37 000	−367 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	36 000	230 000	189 000
Unpaid Taxes	15 000	13 000	15 000	1 000
Dividends	0	0	0	0
Other Current Debt	29 000	66 000	308 000	79 000
Total Current Debt	67 000	115 000	553 000	270 000
Total Equity and Debt	43 000	78 000	186 000	275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,17 %	−894,59 %	101,63 %	−9 116,67 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	0,78 %	17,64 %	−32,27 %	−25,02 %
Current Ratio	0,3	0,24	0,15	0,43
Quick Ratio	0,3	0,24	0,15	0,43
Equity Ratio	−0,56	−0,47	−1,97	0,02
Gross Profit Margin	78,9 %	64,99 %	53,43 %	84,06 %