HANS-HENRIK FURULUND EIENDOM AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

5,04 %

Current Ratio

1,47

Debt-to-Equity Ratio

1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 679 000	1 626 000	2 642 000
Net Income	657 000	476 000	127 000	847 000
Total Assets	33 769 000	34 367 000	35 235 000	38 193 000
Total Equity	13 030 000	12 373 000	12 974 000	13 720 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 679 000	1 626 000	2 642 000
Expenditure	744 000	917 000	810 000	811 000
Operating Profit	975 000	761 000	817 000	1 830 000
Financial Income	635 000	380 000	6 000	7 000
Financial Costs	768 000	531 000	659 000	752 000
Financial Balance	−133 000	−151 000	−653 000	−745 000
Earnings Before Tax	843 000	611 000	163 000	1 085 000
Tax	185 000	134 000	36 000	239 000
Net Income	657 000	476 000	127 000	847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 108 000	32 276 000	31 765 000	31 369 000
Total Current Assets	1 661 000	2 091 000	3 469 000	6 824 000
Total Assets	33 769 000	34 367 000	35 235 000	38 193 000
Total Retained Equity	3 490 000	2 833 000	3 434 000	4 180 000
Total Equity	13 030 000	12 373 000	12 974 000	13 720 000
Total Long-Term Debt	19 610 000	20 511 000	21 185 000	22 077 000
Total Current Debt	1 129 000	1 483 000	1 076 000	2 396 000
Total Equity and Debt	33 769 000	34 367 000	35 235 000	38 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 719 000	1 679 000	1 626 000	2 642 000
Revenue	1 719 000	1 679 000	1 626 000	2 642 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	611 000	611 000	611 000	568 000
Impairment	0	0	0	0
Expenditure	744 000	917 000	810 000	811 000
Operating Profit	975 000	761 000	817 000	1 830 000
Financial Income	635 000	380 000	6 000	7 000
Financial Costs	768 000	531 000	659 000	752 000
Financial Balance	−133 000	−151 000	−653 000	−745 000
Dividends	0	0	0	0
Net Income	657 000	476 000	127 000	847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	187 000	134 000	87 000	46 000
Real Eastate	15 546 000	16 157 000	16 768 000	17 343 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 546 000	16 157 000	16 768 000	17 343 000
Total Fiancial Fixed Assets	16 375 000	15 985 000	14 910 000	13 981 000
Total Fixed Assets	32 108 000	32 276 000	31 765 000	31 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	780 000	2 163 000	1 506 000
Total Current Assets	1 661 000	2 091 000	3 469 000	6 824 000
Total Assets	33 769 000	34 367 000	35 235 000	38 193 000
Total Equity	13 030 000	12 373 000	12 974 000	13 720 000
Short-Term Group Debt	57 000	798 000	408 000	224 000
Total Long-Term Debt	19 610 000	20 511 000	21 185 000	22 077 000
Creditors	42 000	6 000	24 000	116 000
Unpaid Taxes	106 000	100 000	97 000	1 109 000
Dividends	0	0	0	0
Other Current Debt	684 000	562 000	546 000	630 000
Total Current Debt	1 129 000	1 483 000	1 076 000	2 396 000
Total Equity and Debt	33 769 000	34 367 000	35 235 000	38 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,04 %	3,85 %	0,98 %	6,17 %
Debt-to-Equity Ratio	1,5	1,66	1,63	1,61
Operating Profit Margin	56,72 %	45,32 %	50,25 %	69,27 %
Current Ratio	1,47	1,41	3,22	2,85
Quick Ratio	1,47	1,41	3,22	2,85
Equity Ratio	0,39	0,36	0,37	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %