SVENSEDAMMEN LEGESENTER AS

3032 DRAMMEN

Finances

Share Ownership

Return on Equity

−19,15 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 327 000	2 097 000	2 051 000	1 883 000
Net Income	−18 000	−70 000	65 000	−209 000
Total Assets	376 000	316 000	422 000	384 000
Total Equity	94 000	113 000	183 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 327 000	2 097 000	2 051 000	1 883 000
Expenditure	2 345 000	2 168 000	1 987 000	2 093 000
Operating Profit	−18 000	−70 000	65 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−70 000	65 000	−210 000
Tax	0	0	0	−1 000
Net Income	−18 000	−70 000	65 000	−209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	111 000	168 000	115 000
Total Current Assets	283 000	205 000	255 000	269 000
Total Assets	376 000	316 000	422 000	384 000
Total Retained Equity	−206 000	−187 000	−117 000	−181 000
Total Equity	94 000	113 000	183 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	203 000	239 000	265 000
Total Equity and Debt	376 000	316 000	422 000	384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 022 000	2 051 000	1 883 000
Other Income	2 327 000	75 000	0	0
Revenue	2 327 000	2 097 000	2 051 000	1 883 000
Cost of Goods Sold	0	154 000	175 000	245 000
Salary Costs	1 151 000	1 144 000	951 000	1 043 000
Depreciation	18 000	57 000	36 000	27 000
Impairment	0	0	0	0
Expenditure	2 345 000	2 168 000	1 987 000	2 093 000
Operating Profit	−18 000	−70 000	65 000	−210 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−70 000	65 000	−209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	111 000	168 000	115 000
Total Tangible Assets	93 000	111 000	168 000	115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	111 000	168 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	187 000	253 000	219 000
Total Current Assets	283 000	205 000	255 000	269 000
Total Assets	376 000	316 000	422 000	384 000
Total Equity	94 000	113 000	183 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	35 000	57 000	109 000
Unpaid Taxes	52 000	48 000	46 000	46 000
Dividends	0	0	0	0
Other Current Debt	227 000	120 000	135 000	110 000
Total Current Debt	282 000	203 000	239 000	265 000
Total Equity and Debt	376 000	316 000	422 000	384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,15 %	−61,95 %	35,52 %	−175,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,77 %	−3,34 %	3,17 %	−11,15 %
Current Ratio	1	1,01	1,07	1,02
Quick Ratio	1	1,01	1,07	1,02
Equity Ratio	0,25	0,36	0,43	0,31
Gross Profit Margin	100 %	92,66 %	91,47 %	86,99 %