LAFTERÅSEN UTBYGGING AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

6,31 %

Current Ratio

13,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	134 000	183 000	154 000	197 000
Total Assets	2 295 000	7 198 000	7 023 000	6 854 000
Total Equity	2 125 000	2 125 000	6 942 000	6 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−172 000	−236 000	−196 000	−247 000
Operating Profit	171 000	235 000	195 000	246 000
Financial Income	0	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	7 000
Earnings Before Tax	172 000	235 000	198 000	253 000
Tax	38 000	52 000	43 000	56 000
Net Income	134 000	183 000	154 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 295 000	7 198 000	7 023 000	6 854 000
Total Assets	2 295 000	7 198 000	7 023 000	6 854 000
Total Retained Equity	550 000	550 000	2 456 000	2 301 000
Total Equity	2 125 000	2 125 000	6 942 000	6 787 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	5 073 000	81 000	67 000
Total Equity and Debt	2 295 000	7 198 000	7 023 000	6 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	−247 000	−247 000	−247 000	−247 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−172 000	−236 000	−196 000	−247 000
Operating Profit	171 000	235 000	195 000	246 000
Financial Income	0	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	7 000
Dividends	0	0	0	0
Net Income	134 000	183 000	154 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 167 000	2 071 000	6 895 000	6 727 000
Total Current Assets	2 295 000	7 198 000	7 023 000	6 854 000
Total Assets	2 295 000	7 198 000	7 023 000	6 854 000
Total Equity	2 125 000	2 125 000	6 942 000	6 787 000
Short-Term Group Debt	172 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	22 000	31 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	170 000	5 073 000	81 000	67 000
Total Equity and Debt	2 295 000	7 198 000	7 023 000	6 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,31 %	8,61 %	2,22 %	2,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,5	1,42	86,7	102,3
Quick Ratio	13,5	1,42	86,7	102,3
Equity Ratio	0,93	0,3	0,99	0,99
Gross Profit Margin	-	-	-	-