VINDAFJORDBONDEN AS

5574 SKJOLD

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

7,78

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	201 000	185 000	161 000
Net Income	16 000	31 000	28 000	−4 000
Total Assets	207 000	186 000	157 000	118 000
Total Equity	183 000	167 000	136 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	201 000	185 000	161 000
Expenditure	188 000	161 000	150 000	164 000
Operating Profit	20 000	40 000	35 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	40 000	35 000	−4 000
Tax	4 000	9 000	7 000	0
Net Income	16 000	31 000	28 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	7 000	11 000	15 000
Total Current Assets	179 000	179 000	145 000	103 000
Total Assets	207 000	186 000	157 000	118 000
Total Retained Equity	153 000	137 000	106 000	77 000
Total Equity	183 000	167 000	136 000	107 000
Total Long-Term Debt	2 000	1 000	2 000	0
Total Current Debt	23 000	18 000	19 000	10 000
Total Equity and Debt	207 000	186 000	157 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	208 000	191 000	185 000	161 000
Other Income	0	10 000	0	0
Revenue	208 000	201 000	185 000	161 000
Cost of Goods Sold	12 000	12 000	0	8 000
Salary Costs	0	0	0	0
Depreciation	5 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	188 000	161 000	150 000	164 000
Operating Profit	20 000	40 000	35 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	31 000	28 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	7 000	11 000	15 000
Total Tangible Assets	28 000	7 000	11 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	7 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	179 000	134 000	101 000
Total Current Assets	179 000	179 000	145 000	103 000
Total Assets	207 000	186 000	157 000	118 000
Total Equity	183 000	167 000	136 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	2 000	0
Creditors	12 000	1 000	0	2 000
Unpaid Taxes	0	7 000	10 000	2 000
Dividends	0	0	0	0
Other Current Debt	7 000	0	5 000	7 000
Total Current Debt	23 000	18 000	19 000	10 000
Total Equity and Debt	207 000	186 000	157 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	18,56 %	20,59 %	−3,74 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	9,62 %	19,9 %	18,92 %	−2,48 %
Current Ratio	7,78	9,94	7,63	10,3
Quick Ratio	7,78	9,94	7,63	10,3
Equity Ratio	0,88	0,9	0,87	0,91
Gross Profit Margin	94,23 %	94,03 %	100 %	95,03 %