GABRIELSEN & OLSEN EIENDOM AS

1081 OSLO

Finances

Share Ownership

Return on Equity

18,76 %

Current Ratio

4,45

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 516 000	1 391 000	1 424 000
Net Income	844 000	771 000	840 000	831 000
Total Assets	5 130 000	6 251 000	6 126 000	5 887 000
Total Equity	4 498 000	3 811 000	3 820 000	3 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 516 000	1 391 000	1 424 000
Expenditure	673 000	533 000	329 000	382 000
Operating Profit	1 059 000	982 000	1 063 000	1 041 000
Financial Income	24 000	6 000	14 000	25 000
Financial Costs	0	0	0	0
Financial Balance	24 000	6 000	14 000	25 000
Earnings Before Tax	1 083 000	988 000	1 077 000	1 066 000
Tax	239 000	218 000	238 000	235 000
Net Income	844 000	771 000	840 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 765 000	1 886 000	1 947 000	2 008 000
Total Current Assets	2 364 000	4 365 000	4 179 000	3 879 000
Total Assets	5 130 000	6 251 000	6 126 000	5 887 000
Total Retained Equity	4 248 000	3 561 000	3 570 000	3 510 000
Total Equity	4 498 000	3 811 000	3 820 000	3 760 000
Total Long-Term Debt	101 000	1 371 000	1 234 000	1 070 000
Total Current Debt	531 000	1 069 000	1 072 000	1 057 000
Total Equity and Debt	5 130 000	6 251 000	6 126 000	5 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	303 000	141 000	117 000	198 000
Other Income	1 429 000	1 375 000	1 274 000	1 225 000
Revenue	1 732 000	1 516 000	1 391 000	1 424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	61 000	61 000	60 000
Impairment	0	0	0	0
Expenditure	673 000	533 000	329 000	382 000
Operating Profit	1 059 000	982 000	1 063 000	1 041 000
Financial Income	24 000	6 000	14 000	25 000
Financial Costs	0	0	0	0
Financial Balance	24 000	6 000	14 000	25 000
Dividends	0	0	0	0
Net Income	844 000	771 000	840 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 825 000	1 886 000	1 947 000	2 008 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 825 000	1 886 000	1 947 000	2 008 000
Total Fiancial Fixed Assets	941 000	0	0	0
Total Fixed Assets	2 765 000	1 886 000	1 947 000	2 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 328 000	4 356 000	4 141 000	3 722 000
Total Current Assets	2 364 000	4 365 000	4 179 000	3 879 000
Total Assets	5 130 000	6 251 000	6 126 000	5 887 000
Total Equity	4 498 000	3 811 000	3 820 000	3 760 000
Short-Term Group Debt	200 000	1 000 000	1 000 000	1 000 000
Total Long-Term Debt	101 000	1 371 000	1 234 000	1 070 000
Creditors	40 000	5 000	18 000	0
Unpaid Taxes	0	0	0	16 000
Dividends	0	0	0	0
Other Current Debt	89 000	61 000	32 000	25 000
Total Current Debt	531 000	1 069 000	1 072 000	1 057 000
Total Equity and Debt	5 130 000	6 251 000	6 126 000	5 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,76 %	20,23 %	21,99 %	22,1 %
Debt-to-Equity Ratio	0,02	0,36	0,32	0,28
Operating Profit Margin	61,14 %	64,78 %	76,42 %	73,1 %
Current Ratio	4,45	4,08	3,9	3,67
Quick Ratio	4,45	4,08	3,9	3,67
Equity Ratio	0,88	0,61	0,62	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %