FISKETORGET I OSLO AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−105,9 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 638 000	2 400 000	1 600 000
Net Income	−4 543 000	−9 793 000	−2 706 000	−2 123 000
Total Assets	27 791 000	29 271 000	38 030 000	39 327 000
Total Equity	4 290 000	3 333 000	13 127 000	14 633 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 638 000	2 400 000	1 600 000
Expenditure	3 323 000	11 769 000	4 322 000	2 592 000
Operating Profit	−3 323 000	−9 131 000	−1 922 000	−992 000
Financial Income	0	0	1 000	0
Financial Costs	1 220 000	663 000	785 000	1 131 000
Financial Balance	−1 220 000	−663 000	−784 000	−1 131 000
Earnings Before Tax	−4 543 000	−9 793 000	−2 706 000	−2 123 000
Tax	0	0	0	0
Net Income	−4 543 000	−9 793 000	−2 706 000	−2 123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 105 000	26 807 000	37 051 000	39 011 000
Total Current Assets	2 685 000	2 464 000	979 000	316 000
Total Assets	27 791 000	29 271 000	38 030 000	39 327 000
Total Retained Equity	−22 440 000	−17 897 000	−8 103 000	−5 397 000
Total Equity	4 290 000	3 333 000	13 127 000	14 633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 501 000	25 938 000	24 903 000	24 694 000
Total Equity and Debt	27 791 000	29 271 000	38 030 000	39 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 638 000	2 400 000	1 600 000
Revenue	0	2 638 000	2 400 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	173 000	190 000	150 000	134 000
Depreciation	1 701 000	1 960 000	1 960 000	1 960 000
Impairment	0	8 284 000	0	0
Expenditure	3 323 000	11 769 000	4 322 000	2 592 000
Operating Profit	−3 323 000	−9 131 000	−1 922 000	−992 000
Financial Income	0	0	1 000	0
Financial Costs	1 220 000	663 000	785 000	1 131 000
Financial Balance	−1 220 000	−663 000	−784 000	−1 131 000
Dividends	0	0	0	0
Net Income	−4 543 000	−9 793 000	−2 706 000	−2 123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 715 000	24 837 000	34 502 000	35 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 390 000	1 970 000	2 549 000	3 128 000
Total Tangible Assets	25 105 000	26 807 000	37 051 000	39 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 105 000	26 807 000	37 051 000	39 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 584 000	2 385 000	141 000	227 000
Total Current Assets	2 685 000	2 464 000	979 000	316 000
Total Assets	27 791 000	29 271 000	38 030 000	39 327 000
Total Equity	4 290 000	3 333 000	13 127 000	14 633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	363 000	0	39 000
Unpaid Taxes	37 000	107 000	152 000	40 000
Dividends	0	0	0	0
Other Current Debt	311 000	1 836 000	991 000	735 000
Total Current Debt	23 501 000	25 938 000	24 903 000	24 694 000
Total Equity and Debt	27 791 000	29 271 000	38 030 000	39 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−105,9 %	−293,82 %	−20,61 %	−14,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−346,13 %	−80,08 %	−62 %
Current Ratio	0,11	0,09	0,04	0,01
Quick Ratio	0,11	0,09	0,04	0,01
Equity Ratio	0,15	0,11	0,35	0,37
Gross Profit Margin	-	100 %	100 %	100 %