OPPERUD BOLIGUTVIKLING AS

2090 HURDAL

Finances

Share Ownership

Return on Equity

−5,6 %

Current Ratio

22,11

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−94 000	−45 000	−82 000	−106 000
Total Assets	3 214 000	3 028 000	3 107 000	3 194 000
Total Equity	1 679 000	1 773 000	1 818 000	1 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	−36 000	12 000	35 000
Operating Profit	−11 000	36 000	−12 000	−35 000
Financial Income	0	0	0	0
Financial Costs	83 000	80 000	70 000	72 000
Financial Balance	−83 000	−80 000	−70 000	−72 000
Earnings Before Tax	−94 000	−45 000	−82 000	−106 000
Tax	0	0	0	0
Net Income	−94 000	−45 000	−82 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 441 000	2 441 000	2 441 000	2 441 000
Total Current Assets	774 000	588 000	666 000	753 000
Total Assets	3 214 000	3 028 000	3 107 000	3 194 000
Total Retained Equity	−707 000	−613 000	−568 000	−486 000
Total Equity	1 679 000	1 773 000	1 818 000	1 901 000
Total Long-Term Debt	1 500 000	1 200 000	1 235 000	1 235 000
Total Current Debt	35 000	55 000	54 000	58 000
Total Equity and Debt	3 214 000	3 028 000	3 107 000	3 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	−36 000	12 000	35 000
Operating Profit	−11 000	36 000	−12 000	−35 000
Financial Income	0	0	0	0
Financial Costs	83 000	80 000	70 000	72 000
Financial Balance	−83 000	−80 000	−70 000	−72 000
Dividends	0	0	0	0
Net Income	−94 000	−45 000	−82 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 441 000	2 441 000	2 441 000	2 441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 441 000	2 441 000	2 441 000	2 441 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 441 000	2 441 000	2 441 000	2 441 000
Stock	556 000	556 000	556 000	556 000
Total Investments	0	0	0	0
Cash, Bank	218 000	32 000	95 000	182 000
Total Current Assets	774 000	588 000	666 000	753 000
Total Assets	3 214 000	3 028 000	3 107 000	3 194 000
Total Equity	1 679 000	1 773 000	1 818 000	1 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 200 000	1 235 000	1 235 000
Creditors	0	2 000	54 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	53 000	0	6 000
Total Current Debt	35 000	55 000	54 000	58 000
Total Equity and Debt	3 214 000	3 028 000	3 107 000	3 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,6 %	−2,54 %	−4,51 %	−5,58 %
Debt-to-Equity Ratio	0,89	0,68	0,68	0,65
Operating Profit Margin	-	-	-	-
Current Ratio	22,11	10,69	12,33	12,98
Quick Ratio	−1,49	−1,17	−1,33	−1,51
Equity Ratio	0,52	0,59	0,59	0,6
Gross Profit Margin	-	-	-	-