RVT REGNSKAP AS

3404 LIER

Finances

Share Ownership

Return on Equity

11,21 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 365 000	1 547 000	1 234 000
Net Income	50 000	30 000	19 000	157 000
Total Assets	748 000	651 000	675 000	538 000
Total Equity	446 000	396 000	365 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 365 000	1 547 000	1 234 000
Expenditure	1 524 000	1 334 000	1 521 000	1 029 000
Operating Profit	64 000	30 000	26 000	205 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	64 000	30 000	26 000	206 000
Tax	14 000	0	7 000	49 000
Net Income	50 000	30 000	19 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	5 000	0	13 000
Total Current Assets	744 000	646 000	675 000	525 000
Total Assets	748 000	651 000	675 000	538 000
Total Retained Equity	416 000	366 000	335 000	316 000
Total Equity	446 000	396 000	365 000	346 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	255 000	310 000	192 000
Total Equity and Debt	748 000	651 000	675 000	538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 588 000	1 363 000	1 547 000	1 234 000
Other Income	0	2 000	0	0
Revenue	1 588 000	1 365 000	1 547 000	1 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 187 000	987 000	1 158 000	729 000
Depreciation	0	0	13 000	26 000
Impairment	0	0	0	0
Expenditure	1 524 000	1 334 000	1 521 000	1 029 000
Operating Profit	64 000	30 000	26 000	205 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	50 000	30 000	19 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	0	0	0	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	5 000	0	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	577 000	457 000	544 000	354 000
Total Current Assets	744 000	646 000	675 000	525 000
Total Assets	748 000	651 000	675 000	538 000
Total Equity	446 000	396 000	365 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	16 000	10 000	0
Unpaid Taxes	156 000	125 000	165 000	69 000
Dividends	0	0	0	0
Other Current Debt	131 000	109 000	128 000	73 000
Total Current Debt	302 000	255 000	310 000	192 000
Total Equity and Debt	748 000	651 000	675 000	538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,21 %	7,58 %	5,21 %	45,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,03 %	2,2 %	1,68 %	16,61 %
Current Ratio	2,46	2,53	2,18	2,73
Quick Ratio	2,46	2,53	2,18	2,73
Equity Ratio	0,6	0,61	0,54	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %