HAMREVANN INVEST AS

1351 RUD

Finances

Return on Equity

−0,62 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 211 000	−30 000	−13 000	−44 000
Total Assets	264 662 000	244 967 000	231 800 000	226 864 000
Total Equity	195 814 000	197 025 000	185 150 000	185 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	162 000	30 000	13 000	45 000
Operating Profit	−162 000	−30 000	−13 000	−45 000
Financial Income	0	0	0	0
Financial Costs	1 050 000	0	0	0
Financial Balance	−1 050 000	0	0	0
Earnings Before Tax	−1 211 000	−30 000	−13 000	−44 000
Tax	0	0	0	0
Net Income	−1 211 000	−30 000	−13 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	264 009 000	243 988 000	231 713 000	226 763 000
Total Current Assets	653 000	979 000	88 000	101 000
Total Assets	264 662 000	244 967 000	231 800 000	226 864 000
Total Retained Equity	−3 674 000	−2 463 000	−2 433 000	−2 420 000
Total Equity	195 814 000	197 025 000	185 150 000	185 164 000
Total Long-Term Debt	50 137 000	47 925 000	46 650 000	41 700 000
Total Current Debt	18 711 000	16 000	0	0
Total Equity and Debt	264 662 000	244 967 000	231 800 000	226 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	30 000	13 000	45 000
Operating Profit	−162 000	−30 000	−13 000	−45 000
Financial Income	0	0	0	0
Financial Costs	1 050 000	0	0	0
Financial Balance	−1 050 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 211 000	−30 000	−13 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	264 009 000	243 988 000	231 713 000	226 763 000
Total Fixed Assets	264 009 000	243 988 000	231 713 000	226 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	653 000	979 000	88 000	101 000
Total Current Assets	653 000	979 000	88 000	101 000
Total Assets	264 662 000	244 967 000	231 800 000	226 864 000
Total Equity	195 814 000	197 025 000	185 150 000	185 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 137 000	47 925 000	46 650 000	41 700 000
Creditors	145 000	16 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	0	0	0
Total Current Debt	18 711 000	16 000	0	0
Total Equity and Debt	264 662 000	244 967 000	231 800 000	226 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,62 %	−0,02 %	−0,01 %	−0,02 %
Debt-to-Equity Ratio	0,26	0,24	0,25	0,23
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	61,19	-	-
Quick Ratio	0,03	61,19	-	-
Equity Ratio	0,74	0,8	0,8	0,82
Gross Profit Margin	-	-	-	-