INGENIØR HANS BECKER AS

0954 OSLO

Finances

Return on Equity

27,82 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 856 000	40 075 000	44 164 000	44 977 000
Net Income	2 102 000	774 000	2 345 000	2 387 000
Total Assets	21 515 000	19 822 000	21 391 000	19 318 000
Total Equity	7 557 000	6 455 000	7 680 000	7 903 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 856 000	40 075 000	44 164 000	44 977 000
Expenditure	41 928 000	38 986 000	41 027 000	41 777 000
Operating Profit	2 841 000	1 090 000	3 138 000	3 201 000
Financial Income	11 000	5 000	22 000	20 000
Financial Costs	158 000	102 000	118 000	161 000
Financial Balance	−147 000	−97 000	−96 000	−141 000
Earnings Before Tax	2 694 000	992 000	3 041 000	3 060 000
Tax	591 000	218 000	696 000	673 000
Net Income	2 102 000	774 000	2 345 000	2 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 626 000	2 657 000	1 795 000	1 593 000
Total Current Assets	18 889 000	17 165 000	19 596 000	17 725 000
Total Assets	21 515 000	19 822 000	21 391 000	19 318 000
Total Retained Equity	7 237 000	6 135 000	7 360 000	7 583 000
Total Equity	7 557 000	6 455 000	7 680 000	7 903 000
Total Long-Term Debt	2 947 000	4 273 000	1 515 000	1 276 000
Total Current Debt	11 011 000	9 094 000	12 196 000	10 138 000
Total Equity and Debt	21 515 000	19 822 000	21 391 000	19 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 841 000	39 753 000	43 848 000	44 646 000
Other Income	15 000	322 000	316 000	331 000
Revenue	44 856 000	40 075 000	44 164 000	44 977 000
Cost of Goods Sold	14 229 000	12 159 000	13 916 000	14 409 000
Salary Costs	21 537 000	21 268 000	21 842 000	21 783 000
Depreciation	1 163 000	857 000	726 000	760 000
Impairment	0	0	0	0
Expenditure	41 928 000	38 986 000	41 027 000	41 777 000
Operating Profit	2 841 000	1 090 000	3 138 000	3 201 000
Financial Income	11 000	5 000	22 000	20 000
Financial Costs	158 000	102 000	118 000	161 000
Financial Balance	−147 000	−97 000	−96 000	−141 000
Dividends	1 000 000	2 000 000	2 568 000	1 606 000
Net Income	2 102 000	774 000	2 345 000	2 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	138 000	76 000	89 000	81 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 373 000	2 334 000	1 536 000	1 512 000
Total Tangible Assets	2 373 000	2 334 000	1 536 000	1 512 000
Total Fiancial Fixed Assets	115 000	247 000	171 000	0
Total Fixed Assets	2 626 000	2 657 000	1 795 000	1 593 000
Stock	500 000	586 000	561 000	437 000
Total Investments	0	10 000	0	0
Cash, Bank	7 278 000	6 839 000	7 206 000	7 291 000
Total Current Assets	18 889 000	17 165 000	19 596 000	17 725 000
Total Assets	21 515 000	19 822 000	21 391 000	19 318 000
Total Equity	7 557 000	6 455 000	7 680 000	7 903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 947 000	4 273 000	1 515 000	1 276 000
Creditors	2 765 000	2 395 000	3 379 000	2 321 000
Unpaid Taxes	4 039 000	3 915 000	3 789 000	2 824 000
Dividends	1 000 000	2 000 000	2 568 000	1 606 000
Other Current Debt	2 272 000	2 133 000	2 724 000	2 718 000
Total Current Debt	11 011 000	9 094 000	12 196 000	10 138 000
Total Equity and Debt	21 515 000	19 822 000	21 391 000	19 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,82 %	11,99 %	30,53 %	30,2 %
Debt-to-Equity Ratio	0,39	0,66	0,2	0,16
Operating Profit Margin	6,33 %	2,72 %	7,11 %	7,12 %
Current Ratio	1,72	1,89	1,61	1,75
Quick Ratio	1,8	2,02	1,68	1,83
Equity Ratio	0,35	0,33	0,36	0,41
Gross Profit Margin	68,28 %	69,66 %	68,49 %	67,96 %