BMJ EIENDOM AS

3960 STATHELLE

Finances

Share Ownership

Return on Equity

0,33 %

Current Ratio

1,41

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	381 000	402 000	427 000
Net Income	3 000	132 000	162 000	135 000
Total Assets	2 092 000	2 145 000	2 161 000	2 745 000
Total Equity	913 000	911 000	778 000	716 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	381 000	402 000	427 000
Expenditure	274 000	170 000	144 000	199 000
Operating Profit	60 000	211 000	258 000	227 000
Financial Income	0	0	0	1 000
Financial Costs	57 000	41 000	49 000	55 000
Financial Balance	−57 000	−41 000	−49 000	−54 000
Earnings Before Tax	3 000	170 000	208 000	173 000
Tax	1 000	37 000	46 000	38 000
Net Income	3 000	132 000	162 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 062 000	2 020 000	2 020 000	2 020 000
Total Current Assets	31 000	124 000	141 000	725 000
Total Assets	2 092 000	2 145 000	2 161 000	2 745 000
Total Retained Equity	813 000	811 000	678 000	616 000
Total Equity	913 000	911 000	778 000	716 000
Total Long-Term Debt	1 157 000	1 143 000	1 298 000	1 420 000
Total Current Debt	22 000	92 000	85 000	610 000
Total Equity and Debt	2 092 000	2 145 000	2 161 000	2 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	381 000	402 000	427 000
Revenue	334 000	381 000	402 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−41 000	0	0	41 000
Impairment	0	0	0	0
Expenditure	274 000	170 000	144 000	199 000
Operating Profit	60 000	211 000	258 000	227 000
Financial Income	0	0	0	1 000
Financial Costs	57 000	41 000	49 000	55 000
Financial Balance	−57 000	−41 000	−49 000	−54 000
Dividends	0	0	100 000	300 000
Net Income	3 000	132 000	162 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 062 000	2 020 000	2 020 000	2 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 062 000	2 020 000	2 020 000	2 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 062 000	2 020 000	2 020 000	2 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	111 000	118 000	718 000
Total Current Assets	31 000	124 000	141 000	725 000
Total Assets	2 092 000	2 145 000	2 161 000	2 745 000
Total Equity	913 000	911 000	778 000	716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 157 000	1 143 000	1 298 000	1 420 000
Creditors	0	0	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	300 000
Other Current Debt	20 000	40 000	−45 000	308 000
Total Current Debt	22 000	92 000	85 000	610 000
Total Equity and Debt	2 092 000	2 145 000	2 161 000	2 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	14,49 %	20,82 %	18,85 %
Debt-to-Equity Ratio	1,27	1,25	1,67	1,98
Operating Profit Margin	17,96 %	55,38 %	64,18 %	53,16 %
Current Ratio	1,41	1,35	1,66	1,19
Quick Ratio	1,41	1,35	1,66	1,19
Equity Ratio	0,44	0,42	0,36	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %