EVA MIA INTERIØR AS

5632 OMASTRAND

Finances

Share Ownership

Return on Equity

53,17 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	89 000	6 000	6 000
Net Income	−67 000	44 000	6 000	−3 000
Total Assets	104 000	80 000	−114 000	−121 000
Total Equity	−126 000	−464 000	−631 000	−494 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	89 000	6 000	6 000
Expenditure	511 000	32 000	0	8 000
Operating Profit	−68 000	56 000	6 000	−3 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−67 000	56 000	6 000	−3 000
Tax	0	12 000	1 000	0
Net Income	−67 000	44 000	6 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	0	0
Total Current Assets	94 000	80 000	−114 000	−121 000
Total Assets	104 000	80 000	−114 000	−121 000
Total Retained Equity	−571 000	−504 000	−671 000	−534 000
Total Equity	−126 000	−464 000	−631 000	−494 000
Total Long-Term Debt	100 000	508 000	321 000	321 000
Total Current Debt	130 000	37 000	196 000	194 000
Total Equity and Debt	104 000	80 000	−114 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	82 000	6 000	6 000
Other Income	80 000	7 000	0	0
Revenue	444 000	89 000	6 000	6 000
Cost of Goods Sold	244 000	−5 000	0	0
Salary Costs	97 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	511 000	32 000	0	8 000
Operating Profit	−68 000	56 000	6 000	−3 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−67 000	44 000	6 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	0	0	0
Stock	35 000	35 000	−21 000	−21 000
Total Investments	0	0	0	0
Cash, Bank	50 000	14 000	−94 000	−98 000
Total Current Assets	94 000	80 000	−114 000	−121 000
Total Assets	104 000	80 000	−114 000	−121 000
Total Equity	−126 000	−464 000	−631 000	−494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	508 000	321 000	321 000
Creditors	21 000	2 000	213 000	213 000
Unpaid Taxes	51 000	13 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	58 000	10 000	−18 000	−18 000
Total Current Debt	130 000	37 000	196 000	194 000
Total Equity and Debt	104 000	80 000	−114 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,17 %	−9,48 %	−0,95 %	0,61 %
Debt-to-Equity Ratio	−0,79	−1,09	−0,51	−0,65
Operating Profit Margin	−15,32 %	62,92 %	100 %	−50 %
Current Ratio	0,72	2,16	−0,58	−0,62
Quick Ratio	0,99	40	−0,53	−0,56
Equity Ratio	−1,21	−5,8	5,54	4,08
Gross Profit Margin	45,05 %	105,62 %	100 %	100 %