SPRING LEAP LTD

2090 HURDAL

Finances

Share Ownership

Return on Equity

23,53 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	144 000	356 000	347 000
Net Income	12 000	−22 000	−20 000	5 000
Total Assets	114 000	92 000	253 000	17 000
Total Equity	51 000	38 000	60 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	144 000	356 000	347 000
Expenditure	174 000	166 000	376 000	341 000
Operating Profit	12 000	−22 000	−20 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	−22 000	−20 000	6 000
Tax	0	0	0	1 000
Net Income	12 000	−22 000	−20 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	43 000	84 000	12 000
Total Current Assets	84 000	49 000	169 000	5 000
Total Assets	114 000	92 000	253 000	17 000
Total Retained Equity	12 000	−22 000	−20 000	0
Total Equity	51 000	38 000	60 000	−8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	53 000	193 000	25 000
Total Equity and Debt	114 000	92 000	253 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	144 000	356 000	347 000
Other Income	0	0	0	0
Revenue	186 000	144 000	356 000	347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	166 000	376 000	341 000
Operating Profit	12 000	−22 000	−20 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−22 000	−20 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	43 000	84 000	12 000
Total Tangible Assets	30 000	43 000	84 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	43 000	84 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	49 000	169 000	5 000
Total Current Assets	84 000	49 000	169 000	5 000
Total Assets	114 000	92 000	253 000	17 000
Total Equity	51 000	38 000	60 000	−8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	23 000	13 000	13 000	−1 000
Dividends	0	0	0	0
Other Current Debt	40 000	41 000	180 000	25 000
Total Current Debt	63 000	53 000	193 000	25 000
Total Equity and Debt	114 000	92 000	253 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,53 %	−57,89 %	−33,33 %	−62,5 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	6,45 %	−15,28 %	−5,62 %	1,73 %
Current Ratio	1,33	0,92	0,88	0,2
Quick Ratio	1,33	0,92	0,88	0,2
Equity Ratio	0,45	0,41	0,24	−0,47
Gross Profit Margin	100 %	100 %	100 %	100 %