LÅGEN TRANSPORT AS

2636 ØYER

Finances

Share Ownership

Return on Equity

−206,67 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	808 000	931 000	1 010 000	1 567 000
Net Income	−217 000	−60 000	34 000	253 000
Total Assets	244 000	432 000	492 000	456 000
Total Equity	105 000	322 000	382 000	348 000

Income (NOK)	2022	2021	2020	2019
Revenue	808 000	931 000	1 010 000	1 567 000
Expenditure	1 026 000	990 000	973 000	1 312 000
Operating Profit	−218 000	−58 000	38 000	255 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	2 000	4 000	3 000
Financial Balance	0	−2 000	−4 000	−3 000
Earnings Before Tax	−217 000	−60 000	34 000	253 000
Tax	0	0	0	0
Net Income	−217 000	−60 000	34 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	198 000	274 000	253 000
Total Current Assets	113 000	234 000	218 000	203 000
Total Assets	244 000	432 000	492 000	456 000
Total Retained Equity	15 000	232 000	292 000	258 000
Total Equity	105 000	322 000	382 000	348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	110 000	109 000	107 000
Total Equity and Debt	244 000	432 000	492 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	495 000	594 000	910 000	892 000
Other Income	313 000	338 000	100 000	675 000
Revenue	808 000	931 000	1 010 000	1 567 000
Cost of Goods Sold	120 000	198 000	251 000	206 000
Salary Costs	270 000	185 000	242 000	532 000
Depreciation	35 000	45 000	52 000	39 000
Impairment	0	0	0	0
Expenditure	1 026 000	990 000	973 000	1 312 000
Operating Profit	−218 000	−58 000	38 000	255 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	2 000	4 000	3 000
Financial Balance	0	−2 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	−217 000	−60 000	34 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	30 000	91 000	162 000
Fixtures	34 000	81 000	137 000	43 000
Total Tangible Assets	53 000	111 000	228 000	204 000
Total Fiancial Fixed Assets	78 000	87 000	46 000	49 000
Total Fixed Assets	131 000	198 000	274 000	253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	9 000	87 000	57 000
Total Current Assets	113 000	234 000	218 000	203 000
Total Assets	244 000	432 000	492 000	456 000
Total Equity	105 000	322 000	382 000	348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	33 000	46 000	42 000
Unpaid Taxes	34 000	37 000	37 000	23 000
Dividends	0	0	0	0
Other Current Debt	20 000	40 000	26 000	42 000
Total Current Debt	139 000	110 000	109 000	107 000
Total Equity and Debt	244 000	432 000	492 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−206,67 %	−18,63 %	8,9 %	72,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,98 %	−6,23 %	3,76 %	16,27 %
Current Ratio	0,81	2,13	2	1,9
Quick Ratio	0,81	2,13	2	1,9
Equity Ratio	0,43	0,75	0,78	0,76
Gross Profit Margin	85,15 %	78,73 %	75,15 %	86,85 %