STORHEIA EIENDOMSMEGLING AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

−0,23 %

Current Ratio

3,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 395 000	1 612 000	1 521 000	2 030 000
Net Income	−2 000	411 000	269 000	656 000
Total Assets	1 123 000	1 481 000	1 340 000	1 451 000
Total Equity	879 000	1 181 000	1 120 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 395 000	1 612 000	1 521 000	2 030 000
Expenditure	1 371 000	1 164 000	1 208 000	1 238 000
Operating Profit	23 000	447 000	312 000	792 000
Financial Income	35 000	64 000	40 000	40 000
Financial Costs	55 000	2 000	12 000	1 000
Financial Balance	−20 000	62 000	28 000	39 000
Earnings Before Tax	3 000	510 000	340 000	832 000
Tax	5 000	98 000	71 000	175 000
Net Income	−2 000	411 000	269 000	656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	324 000	330 000	503 000
Total Current Assets	805 000	1 157 000	1 010 000	948 000
Total Assets	1 123 000	1 481 000	1 340 000	1 451 000
Total Retained Equity	729 000	1 031 000	970 000	901 000
Total Equity	879 000	1 181 000	1 120 000	1 051 000
Total Long-Term Debt	6 000	4 000	3 000	2 000
Total Current Debt	238 000	295 000	217 000	398 000
Total Equity and Debt	1 123 000	1 481 000	1 340 000	1 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 395 000	1 612 000	1 480 000	1 999 000
Other Income	0	0	41 000	31 000
Revenue	1 395 000	1 612 000	1 521 000	2 030 000
Cost of Goods Sold	106 000	−5 000	63 000	78 000
Salary Costs	806 000	710 000	649 000	709 000
Depreciation	6 000	6 000	6 000	22 000
Impairment	0	0	0	0
Expenditure	1 371 000	1 164 000	1 208 000	1 238 000
Operating Profit	23 000	447 000	312 000	792 000
Financial Income	35 000	64 000	40 000	40 000
Financial Costs	55 000	2 000	12 000	1 000
Financial Balance	−20 000	62 000	28 000	39 000
Dividends	300 000	350 000	200 000	250 000
Net Income	−2 000	411 000	269 000	656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	307 000	313 000	319 000	325 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	307 000	313 000	319 000	325 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	178 000
Total Fixed Assets	317 000	324 000	330 000	503 000
Stock	0	0	0	0
Total Investments	221 000	298 000	163 000	0
Cash, Bank	206 000	157 000	494 000	449 000
Total Current Assets	805 000	1 157 000	1 010 000	948 000
Total Assets	1 123 000	1 481 000	1 340 000	1 451 000
Total Equity	879 000	1 181 000	1 120 000	1 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	4 000	3 000	2 000
Creditors	50 000	49 000	48 000	82 000
Unpaid Taxes	70 000	63 000	55 000	54 000
Dividends	300 000	350 000	200 000	250 000
Other Current Debt	114 000	86 000	45 000	89 000
Total Current Debt	238 000	295 000	217 000	398 000
Total Equity and Debt	1 123 000	1 481 000	1 340 000	1 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,23 %	34,8 %	24,02 %	62,42 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	1,65 %	27,73 %	20,51 %	39,01 %
Current Ratio	3,38	3,92	4,65	2,38
Quick Ratio	3,38	3,92	4,65	2,38
Equity Ratio	0,78	0,8	0,84	0,72
Gross Profit Margin	92,4 %	100,31 %	95,86 %	96,16 %