HUSBERG INVEST AS

0454 OSLO

Finances

Return on Equity

−2,34 %

Current Ratio

54,5

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 377 000	0	0
Net Income	−33 000	2 346 000	906 000	2 114 000
Total Assets	1 567 000	2 461 000	2 502 000	3 237 000
Total Equity	1 413 000	1 447 000	2 481 000	3 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 377 000	0	0
Expenditure	33 000	49 000	48 000	26 000
Operating Profit	−33 000	2 328 000	−48 000	−26 000
Financial Income	0	29 000	1 908 000	2 223 000
Financial Costs	0	0	936 000	62 000
Financial Balance	0	29 000	972 000	2 161 000
Earnings Before Tax	−33 000	2 357 000	924 000	2 136 000
Tax	0	11 000	19 000	22 000
Net Income	−33 000	2 346 000	906 000	2 114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 349 000	1 349 000	1 222 000	1 999 000
Total Current Assets	218 000	1 112 000	1 280 000	1 237 000
Total Assets	1 567 000	2 461 000	2 502 000	3 237 000
Total Retained Equity	1 383 000	1 417 000	2 463 000	3 194 000
Total Equity	1 413 000	1 447 000	2 481 000	3 212 000
Total Long-Term Debt	150 000	0	0	0
Total Current Debt	4 000	1 014 000	21 000	24 000
Total Equity and Debt	1 567 000	2 461 000	2 502 000	3 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 377 000	0	0
Revenue	0	2 377 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	49 000	48 000	26 000
Operating Profit	−33 000	2 328 000	−48 000	−26 000
Financial Income	0	29 000	1 908 000	2 223 000
Financial Costs	0	0	936 000	62 000
Financial Balance	0	29 000	972 000	2 161 000
Dividends	0	3 380 000	1 637 000	3 070 000
Net Income	−33 000	2 346 000	906 000	2 114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 349 000	1 349 000	1 222 000	1 999 000
Total Fixed Assets	1 349 000	1 349 000	1 222 000	1 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	1 102 000	211 000	737 000
Total Current Assets	218 000	1 112 000	1 280 000	1 237 000
Total Assets	1 567 000	2 461 000	2 502 000	3 237 000
Total Equity	1 413 000	1 447 000	2 481 000	3 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	0	0	0
Creditors	4 000	3 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	3 380 000	1 637 000	3 070 000
Other Current Debt	0	0	0	0
Total Current Debt	4 000	1 014 000	21 000	24 000
Total Equity and Debt	1 567 000	2 461 000	2 502 000	3 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,34 %	162,13 %	36,52 %	65,82 %
Debt-to-Equity Ratio	0,11	0	0	0
Operating Profit Margin	-	97,94 %	-	-
Current Ratio	54,5	1,1	60,95	51,54
Quick Ratio	54,5	1,1	60,95	51,54
Equity Ratio	0,9	0,59	0,99	0,99
Gross Profit Margin	-	100 %	-	-