WEST-INVEST AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

1,76

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	534 000	553 000	1 258 000	542 000
Net Income	6 000	123 000	696 000	77 000
Total Assets	3 291 000	3 403 000	4 366 000	3 909 000
Total Equity	1 364 000	1 359 000	1 236 000	540 000

Income (NOK)	2022	2021	2020	2019
Revenue	534 000	553 000	1 258 000	542 000
Expenditure	441 000	335 000	289 000	344 000
Operating Profit	92 000	218 000	968 000	198 000
Financial Income	0	0	0	0
Financial Costs	85 000	61 000	77 000	99 000
Financial Balance	−85 000	−61 000	−77 000	−99 000
Earnings Before Tax	7 000	157 000	892 000	99 000
Tax	2 000	35 000	196 000	22 000
Net Income	6 000	123 000	696 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 974 000	3 151 000	3 329 000	3 805 000
Total Current Assets	317 000	251 000	1 036 000	103 000
Total Assets	3 291 000	3 403 000	4 366 000	3 909 000
Total Retained Equity	1 314 000	1 309 000	1 186 000	490 000
Total Equity	1 364 000	1 359 000	1 236 000	540 000
Total Long-Term Debt	1 747 000	1 929 000	3 019 000	3 275 000
Total Current Debt	180 000	115 000	110 000	94 000
Total Equity and Debt	3 291 000	3 403 000	4 366 000	3 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	534 000	504 000	502 000	507 000
Other Income	0	49 000	756 000	34 000
Revenue	534 000	553 000	1 258 000	542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	178 000	178 000	177 000
Impairment	0	0	0	0
Expenditure	441 000	335 000	289 000	344 000
Operating Profit	92 000	218 000	968 000	198 000
Financial Income	0	0	0	0
Financial Costs	85 000	61 000	77 000	99 000
Financial Balance	−85 000	−61 000	−77 000	−99 000
Dividends	0	0	0	0
Net Income	6 000	123 000	696 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	2 974 000	3 151 000	3 329 000	3 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 974 000	3 151 000	3 329 000	3 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 974 000	3 151 000	3 329 000	3 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	207 000	47 000	77 000
Total Current Assets	317 000	251 000	1 036 000	103 000
Total Assets	3 291 000	3 403 000	4 366 000	3 909 000
Total Equity	1 364 000	1 359 000	1 236 000	540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 747 000	1 929 000	3 019 000	3 275 000
Creditors	135 000	11 000	0	0
Unpaid Taxes	0	25 000	23 000	16 000
Dividends	0	0	0	0
Other Current Debt	12 000	9 000	8 000	48 000
Total Current Debt	180 000	115 000	110 000	94 000
Total Equity and Debt	3 291 000	3 403 000	4 366 000	3 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	9,05 %	56,31 %	14,26 %
Debt-to-Equity Ratio	1,28	1,42	2,44	6,06
Operating Profit Margin	17,23 %	39,42 %	76,95 %	36,53 %
Current Ratio	1,76	2,18	9,42	1,1
Quick Ratio	1,76	2,18	9,42	1,1
Equity Ratio	0,41	0,4	0,28	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %