SLÅTTEVIK UTBYGGING AS

5582 ØLENSVÅG

Finances

Share Ownership

Return on Equity

40,64 %

Current Ratio

0,6

Debt-to-Equity Ratio

−25,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−230 000	−226 000	−129 000	−109 000
Total Assets	13 776 000	13 228 000	12 960 000	12 826 000
Total Equity	−566 000	−337 000	−110 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	70 000	54 000	48 000
Operating Profit	−58 000	−70 000	−54 000	−48 000
Financial Income	0	0	0	0
Financial Costs	172 000	156 000	111 000	92 000
Financial Balance	−172 000	−156 000	−111 000	−92 000
Earnings Before Tax	−230 000	−226 000	−165 000	−140 000
Tax	0	0	−36 000	−31 000
Net Income	−230 000	−226 000	−129 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 746 000	13 228 000	12 884 000	12 464 000
Total Current Assets	30 000	0	75 000	362 000
Total Assets	13 776 000	13 228 000	12 960 000	12 826 000
Total Retained Equity	−766 000	−537 000	−310 000	−181 000
Total Equity	−566 000	−337 000	−110 000	19 000
Total Long-Term Debt	14 292 000	13 521 000	12 812 000	12 612 000
Total Current Debt	50 000	44 000	257 000	195 000
Total Equity and Debt	13 776 000	13 228 000	12 960 000	12 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	70 000	54 000	48 000
Operating Profit	−58 000	−70 000	−54 000	−48 000
Financial Income	0	0	0	0
Financial Costs	172 000	156 000	111 000	92 000
Financial Balance	−172 000	−156 000	−111 000	−92 000
Dividends	0	0	0	0
Net Income	−230 000	−226 000	−129 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	181 000	181 000	181 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 565 000	13 047 000	12 703 000	12 314 000
Total Fixed Assets	13 746 000	13 228 000	12 884 000	12 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	0	70 000	362 000
Total Current Assets	30 000	0	75 000	362 000
Total Assets	13 776 000	13 228 000	12 960 000	12 826 000
Total Equity	−566 000	−337 000	−110 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 292 000	13 521 000	12 812 000	12 612 000
Creditors	31 000	31 000	71 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	12 000	187 000	135 000
Total Current Debt	50 000	44 000	257 000	195 000
Total Equity and Debt	13 776 000	13 228 000	12 960 000	12 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,64 %	67,06 %	117,27 %	−573,68 %
Debt-to-Equity Ratio	−25,25	−40,12	−116,47	663,79
Operating Profit Margin	-	-	-	-
Current Ratio	0,6	0	0,29	1,86
Quick Ratio	0,6	0	0,29	1,86
Equity Ratio	−0,04	−0,03	−0,01	0
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table