EIDET SKO AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

17,23 %

Current Ratio

7,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 597 000	5 207 000	4 602 000	4 997 000
Net Income	827 000	689 000	775 000	503 000
Total Assets	5 553 000	4 742 000	4 066 000	4 947 000
Total Equity	4 800 000	3 973 000	3 284 000	4 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 597 000	5 207 000	4 602 000	4 997 000
Expenditure	4 541 000	4 326 000	3 614 000	4 358 000
Operating Profit	1 055 000	881 000	989 000	638 000
Financial Income	5 000	4 000	7 000	7 000
Financial Costs	0	2 000	2 000	0
Financial Balance	5 000	2 000	5 000	7 000
Earnings Before Tax	1 060 000	883 000	994 000	644 000
Tax	233 000	194 000	219 000	142 000
Net Income	827 000	689 000	775 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	17 000
Total Current Assets	5 553 000	4 742 000	4 055 000	4 930 000
Total Assets	5 553 000	4 742 000	4 066 000	4 947 000
Total Retained Equity	4 700 000	3 873 000	3 184 000	2 409 000
Total Equity	4 800 000	3 973 000	3 284 000	4 252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	753 000	769 000	782 000	695 000
Total Equity and Debt	5 553 000	4 742 000	4 066 000	4 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 597 000	5 207 000	4 594 000	4 997 000
Other Income	0	0	9 000	0
Revenue	5 597 000	5 207 000	4 602 000	4 997 000
Cost of Goods Sold	2 917 000	2 542 000	1 941 000	2 761 000
Salary Costs	1 085 000	1 191 000	1 109 000	1 090 000
Depreciation	0	12 000	5 000	7 000
Impairment	0	0	0	0
Expenditure	4 541 000	4 326 000	3 614 000	4 358 000
Operating Profit	1 055 000	881 000	989 000	638 000
Financial Income	5 000	4 000	7 000	7 000
Financial Costs	0	2 000	2 000	0
Financial Balance	5 000	2 000	5 000	7 000
Dividends	0	0	0	0
Net Income	827 000	689 000	775 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	17 000
Total Tangible Assets	0	0	12 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	17 000
Stock	836 000	822 000	647 000	497 000
Total Investments	0	0	0	0
Cash, Bank	3 915 000	3 118 000	2 503 000	3 516 000
Total Current Assets	5 553 000	4 742 000	4 055 000	4 930 000
Total Assets	5 553 000	4 742 000	4 066 000	4 947 000
Total Equity	4 800 000	3 973 000	3 284 000	4 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	121 000	65 000	96 000
Unpaid Taxes	203 000	201 000	203 000	209 000
Dividends	0	0	0	0
Other Current Debt	270 000	253 000	296 000	181 000
Total Current Debt	753 000	769 000	782 000	695 000
Total Equity and Debt	5 553 000	4 742 000	4 066 000	4 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,23 %	17,34 %	23,6 %	11,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,85 %	16,92 %	21,49 %	12,77 %
Current Ratio	7,37	6,17	5,19	7,09
Quick Ratio	−66,9	−89,47	30,04	24,9
Equity Ratio	0,86	0,84	0,81	0,86
Gross Profit Margin	47,88 %	51,18 %	57,82 %	44,75 %