SOMMERROGATEN 13-15 TOMT AS

0160 OSLO

Finances

Share Ownership

Return on Equity

4 873 %

Current Ratio

N/A

Debt-to-Equity Ratio

62,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 597 000	6 468 000	6 341 000	6 217 000
Net Income	4 873 000	4 727 000	4 600 000	4 564 000
Total Assets	6 347 000	6 160 000	6 009 000	5 951 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 597 000	6 468 000	6 341 000	6 217 000
Expenditure	470 000	464 000	456 000	451 000
Operating Profit	6 127 000	6 004 000	5 885 000	5 766 000
Financial Income	121 000	56 000	20 000	86 000
Financial Costs	1 000	1 000	8 000	1 000
Financial Balance	120 000	55 000	12 000	85 000
Earnings Before Tax	6 247 000	6 060 000	5 897 000	5 851 000
Tax	1 374 000	1 333 000	1 297 000	1 287 000
Net Income	4 873 000	4 727 000	4 600 000	4 564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 297 000	6 146 000	5 942 000	5 903 000
Total Current Assets	50 000	14 000	68 000	48 000
Total Assets	6 347 000	6 160 000	6 009 000	5 951 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	6 247 000	6 060 000	5 897 000	5 851 000
Total Current Debt	0	0	13 000	0
Total Equity and Debt	6 347 000	6 160 000	6 009 000	5 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 597 000	0	0	0
Other Income	0	6 468 000	6 341 000	6 217 000
Revenue	6 597 000	6 468 000	6 341 000	6 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	470 000	464 000	456 000	451 000
Operating Profit	6 127 000	6 004 000	5 885 000	5 766 000
Financial Income	121 000	56 000	20 000	86 000
Financial Costs	1 000	1 000	8 000	1 000
Financial Balance	120 000	55 000	12 000	85 000
Dividends	0	0	0	0
Net Income	4 873 000	4 727 000	4 600 000	4 564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 300 000	1 300 000	1 300 000	1 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 300 000	1 300 000	1 300 000	1 300 000
Total Fiancial Fixed Assets	4 997 000	4 846 000	4 642 000	4 603 000
Total Fixed Assets	6 297 000	6 146 000	5 942 000	5 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	12 000	66 000	25 000
Total Current Assets	50 000	14 000	68 000	48 000
Total Assets	6 347 000	6 160 000	6 009 000	5 951 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	13 000	0
Total Long-Term Debt	6 247 000	6 060 000	5 897 000	5 851 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	13 000	0
Total Equity and Debt	6 347 000	6 160 000	6 009 000	5 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 873 %	4 727 %	4 600 %	4 564 %
Debt-to-Equity Ratio	62,47	60,6	58,97	58,51
Operating Profit Margin	92,88 %	92,83 %	92,81 %	92,75 %
Current Ratio	-	-	5,23	-
Quick Ratio	-	-	5,23	-
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %