CHRISTIANSAND BACKLINE SERVICE AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

30,38 %

Current Ratio

7,83

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	875 000	1 033 000	1 752 000
Net Income	230 000	−53 000	89 000	25 000
Total Assets	1 044 000	769 000	990 000	903 000
Total Equity	757 000	527 000	580 000	491 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	875 000	1 033 000	1 752 000
Expenditure	1 331 000	929 000	911 000	1 719 000
Operating Profit	292 000	−54 000	121 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	292 000	−53 000	122 000	33 000
Tax	62 000	0	32 000	8 000
Net Income	230 000	−53 000	89 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	48 000	58 000	122 000
Total Current Assets	916 000	722 000	932 000	781 000
Total Assets	1 044 000	769 000	990 000	903 000
Total Retained Equity	737 000	507 000	561 000	471 000
Total Equity	757 000	527 000	580 000	491 000
Total Long-Term Debt	170 000	170 000	172 000	285 000
Total Current Debt	117 000	73 000	238 000	127 000
Total Equity and Debt	1 044 000	769 000	990 000	903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 619 000	870 000	1 029 000	1 748 000
Other Income	4 000	5 000	4 000	4 000
Revenue	1 623 000	875 000	1 033 000	1 752 000
Cost of Goods Sold	306 000	222 000	103 000	585 000
Salary Costs	275 000	159 000	365 000	473 000
Depreciation	28 000	54 000	63 000	55 000
Impairment	0	0	0	0
Expenditure	1 331 000	929 000	911 000	1 719 000
Operating Profit	292 000	−54 000	121 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	230 000	−53 000	89 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	48 000	58 000	122 000
Total Tangible Assets	127 000	48 000	58 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	48 000	58 000	122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	747 000	562 000	605 000	628 000
Total Current Assets	916 000	722 000	932 000	781 000
Total Assets	1 044 000	769 000	990 000	903 000
Total Equity	757 000	527 000	580 000	491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	170 000	170 000	172 000	285 000
Creditors	14 000	35 000	25 000	27 000
Unpaid Taxes	19 000	17 000	93 000	47 000
Dividends	0	0	0	0
Other Current Debt	22 000	20 000	88 000	45 000
Total Current Debt	117 000	73 000	238 000	127 000
Total Equity and Debt	1 044 000	769 000	990 000	903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,38 %	−10,06 %	15,34 %	5,09 %
Debt-to-Equity Ratio	0,22	0,32	0,3	0,58
Operating Profit Margin	17,99 %	−6,17 %	11,71 %	1,88 %
Current Ratio	7,83	9,89	3,92	6,15
Quick Ratio	7,83	9,89	3,92	6,15
Equity Ratio	0,73	0,69	0,59	0,54
Gross Profit Margin	81,15 %	74,63 %	90,03 %	66,61 %