STRANDE INVEST AS

2019 SKEDSMOKORSET

Finances

Return on Equity

84,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

13,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	8 000	0
Net Income	16 000	−7 000	−58 000	−86 000
Total Assets	280 000	269 000	269 000	261 000
Total Equity	19 000	3 000	10 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	8 000	0
Expenditure	−1 000	7 000	66 000	86 000
Operating Profit	16 000	−7 000	−58 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−7 000	−58 000	−86 000
Tax	0	0	0	0
Net Income	16 000	−7 000	−58 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	256 000	256 000	256 000
Total Current Assets	0	13 000	13 000	5 000
Total Assets	280 000	269 000	269 000	261 000
Total Retained Equity	−257 000	−273 000	−265 000	−207 000
Total Equity	19 000	3 000	10 000	68 000
Total Long-Term Debt	262 000	0	0	0
Total Current Debt	0	266 000	258 000	193 000
Total Equity and Debt	280 000	269 000	269 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	8 000	0
Other Income	0	0	0	0
Revenue	15 000	0	8 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	59 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 000	7 000	66 000	86 000
Operating Profit	16 000	−7 000	−58 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−7 000	−58 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	280 000	256 000	256 000	256 000
Total Fixed Assets	280 000	256 000	256 000	256 000
Stock	0	0	0	0
Total Investments	0	4 000	4 000	4 000
Cash, Bank	0	0	0	0
Total Current Assets	0	13 000	13 000	5 000
Total Assets	280 000	269 000	269 000	261 000
Total Equity	19 000	3 000	10 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	262 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	266 000	258 000	193 000
Total Current Debt	0	266 000	258 000	193 000
Total Equity and Debt	280 000	269 000	269 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,21 %	−233,33 %	−580 %	−126,47 %
Debt-to-Equity Ratio	13,79	0	0	0
Operating Profit Margin	106,67 %	-	−725 %	-
Current Ratio	-	0,05	0,05	0,03
Quick Ratio	-	0,05	0,05	0,03
Equity Ratio	0,07	0,01	0,04	0,26
Gross Profit Margin	100 %	-	100 %	-