company

BEST I BYGG AS

5108 HORDVIK

Finances

Share Ownership

Return on Equity

−23,14 %

Current Ratio

0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	743 000	2 174 000	2 116 000	2 290 000
Net Income	28 000	−67 000	−89 000	−17 000
Total Assets	50 000	91 000	284 000	405 000
Total Equity	−121 000	−150 000	−83 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	743 000	2 174 000	2 116 000	2 290 000
Expenditure	710 000	2 237 000	2 199 000	2 306 000
Operating Profit	32 000	−63 000	−84 000	−16 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	5 000	2 000
Financial Balance	−4 000	−3 000	−5 000	−2 000
Earnings Before Tax	28 000	−67 000	−89 000	−17 000
Tax	0	0	0	0
Net Income	28 000	−67 000	−89 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	55 000	76 000	98 000
Total Current Assets	0	36 000	207 000	307 000
Total Assets	50 000	91 000	284 000	405 000
Total Retained Equity	−151 000	−180 000	−113 000	−24 000
Total Equity	−121 000	−150 000	−83 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	241 000	367 000	399 000
Total Equity and Debt	50 000	91 000	284 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	743 000	2 152 000	2 116 000	2 290 000
Other Income	0	23 000	0	0
Revenue	743 000	2 174 000	2 116 000	2 290 000
Cost of Goods Sold	244 000	579 000	685 000	699 000
Salary Costs	314 000	1 398 000	1 260 000	1 236 000
Depreciation	5 000	7 000	27 000	36 000
Impairment	0	0	0	0
Expenditure	710 000	2 237 000	2 199 000	2 306 000
Operating Profit	32 000	−63 000	−84 000	−16 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	5 000	2 000
Financial Balance	−4 000	−3 000	−5 000	−2 000
Dividends	0	0	0	0
Net Income	28 000	−67 000	−89 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	71 000
Fixtures	17 000	22 000	43 000	0
Total Tangible Assets	17 000	22 000	43 000	71 000
Total Fiancial Fixed Assets	33 000	33 000	33 000	27 000
Total Fixed Assets	50 000	55 000	76 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	34 000	187 000	289 000
Total Current Assets	0	36 000	207 000	307 000
Total Assets	50 000	91 000	284 000	405 000
Total Equity	−121 000	−150 000	−83 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	30 000	25 000	94 000
Unpaid Taxes	42 000	71 000	223 000	140 000
Dividends	0	0	0	0
Other Current Debt	94 000	140 000	118 000	166 000
Total Current Debt	171 000	241 000	367 000	399 000
Total Equity and Debt	50 000	91 000	284 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,14 %	44,67 %	107,23 %	−283,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	4,31 %	−2,9 %	−3,97 %	−0,7 %
Current Ratio	0	0,15	0,56	0,77
Quick Ratio	0	0,15	0,56	0,77
Equity Ratio	−2,42	−1,65	−0,29	0,01
Gross Profit Margin	67,16 %	73,37 %	67,63 %	69,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English