BAKERIET 1 AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,33 %

Current Ratio

1 130,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 445 000
Net Income	79 000	−819 000	−3 000	1 540 000
Total Assets	3 391 000	3 417 000	6 476 000	6 476 000
Total Equity	3 388 000	3 388 000	4 207 000	4 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 445 000
Expenditure	0	884 000	3 000	7 000
Operating Profit	0	−884 000	−3 000	1 438 000
Financial Income	102 000	83 000	0	181 000
Financial Costs	0	0	0	52 000
Financial Balance	102 000	83 000	0	129 000
Earnings Before Tax	101 000	−801 000	−3 000	1 567 000
Tax	22 000	18 000	0	27 000
Net Income	79 000	−819 000	−3 000	1 540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 391 000	3 417 000	6 476 000	6 476 000
Total Assets	3 391 000	3 417 000	6 476 000	6 476 000
Total Retained Equity	2 531 000	2 531 000	3 350 000	3 353 000
Total Equity	3 388 000	3 388 000	4 207 000	4 209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	29 000	2 269 000	2 267 000
Total Equity and Debt	3 391 000	3 417 000	6 476 000	6 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	1 445 000
Revenue	0	0	0	1 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	884 000	3 000	7 000
Operating Profit	0	−884 000	−3 000	1 438 000
Financial Income	102 000	83 000	0	181 000
Financial Costs	0	0	0	52 000
Financial Balance	102 000	83 000	0	129 000
Dividends	0	0	0	0
Net Income	79 000	−819 000	−3 000	1 540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	4 000	1 000	2 000
Total Current Assets	3 391 000	3 417 000	6 476 000	6 476 000
Total Assets	3 391 000	3 417 000	6 476 000	6 476 000
Total Equity	3 388 000	3 388 000	4 207 000	4 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	2 264 000	2 264 000
Total Current Debt	3 000	29 000	2 269 000	2 267 000
Total Equity and Debt	3 391 000	3 417 000	6 476 000	6 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,33 %	−24,17 %	−0,07 %	36,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	99,52 %
Current Ratio	1 130,33	117,83	2,85	2,86
Quick Ratio	1 130,33	117,83	2,85	2,86
Equity Ratio	1	0,99	0,65	0,65
Gross Profit Margin	-	-	-	100 %