STRANDGATEN 50 AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

76,24 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 126 000	3 023 000	2 922 000	2 959 000
Net Income	1 864 000	1 804 000	1 540 000	1 666 000
Total Assets	5 296 000	6 300 000	6 231 000	5 355 000
Total Equity	2 445 000	2 525 000	2 616 000	3 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 126 000	3 023 000	2 922 000	2 959 000
Expenditure	737 000	741 000	907 000	787 000
Operating Profit	2 388 000	2 282 000	2 015 000	2 172 000
Financial Income	29 000	30 000	0	0
Financial Costs	0	0	41 000	36 000
Financial Balance	29 000	30 000	−41 000	−36 000
Earnings Before Tax	2 418 000	2 312 000	1 974 000	2 136 000
Tax	554 000	509 000	434 000	470 000
Net Income	1 864 000	1 804 000	1 540 000	1 666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 050 000	5 321 000	5 598 000	5 122 000
Total Current Assets	246 000	979 000	633 000	233 000
Total Assets	5 296 000	6 300 000	6 231 000	5 355 000
Total Retained Equity	2 415 000	2 495 000	2 586 000	3 004 000
Total Equity	2 445 000	2 525 000	2 616 000	3 034 000
Total Long-Term Debt	0	7 000	584 000	1 763 000
Total Current Debt	2 851 000	3 768 000	3 031 000	558 000
Total Equity and Debt	5 296 000	6 300 000	6 231 000	5 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 126 000	3 023 000	2 922 000	2 959 000
Other Income	0	0	0	0
Revenue	3 126 000	3 023 000	2 922 000	2 959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	271 000	277 000	280 000	257 000
Impairment	0	0	0	0
Expenditure	737 000	741 000	907 000	787 000
Operating Profit	2 388 000	2 282 000	2 015 000	2 172 000
Financial Income	29 000	30 000	0	0
Financial Costs	0	0	41 000	36 000
Financial Balance	29 000	30 000	−41 000	−36 000
Dividends	0	0	0	0
Net Income	1 864 000	1 804 000	1 540 000	1 666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 050 000	5 321 000	5 598 000	5 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 050 000	5 321 000	5 598 000	5 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 050 000	5 321 000	5 598 000	5 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	385 000	111 000	199 000
Total Current Assets	246 000	979 000	633 000	233 000
Total Assets	5 296 000	6 300 000	6 231 000	5 355 000
Total Equity	2 445 000	2 525 000	2 616 000	3 034 000
Short-Term Group Debt	2 824 000	3 161 000	2 510 000	558 000
Total Long-Term Debt	0	7 000	584 000	1 763 000
Creditors	15 000	61 000	0	0
Unpaid Taxes	0	87 000	83 000	0
Dividends	0	0	0	0
Other Current Debt	0	460 000	438 000	0
Total Current Debt	2 851 000	3 768 000	3 031 000	558 000
Total Equity and Debt	5 296 000	6 300 000	6 231 000	5 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,24 %	71,45 %	58,87 %	54,91 %
Debt-to-Equity Ratio	0	0	0,22	0,58
Operating Profit Margin	76,39 %	75,49 %	68,96 %	73,4 %
Current Ratio	0,09	0,26	0,21	0,42
Quick Ratio	0,09	0,26	0,21	0,42
Equity Ratio	0,46	0,4	0,42	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %