KRONSTAD INVEST AS

5227 NESTTUN

Finances

Return on Equity

600 %

Current Ratio

0,12

Debt-to-Equity Ratio

−927

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	0	−5 000	−4 000
Total Assets	2 088 000	35 000	35 000	43 000
Total Equity	−2 000	9 000	9 000	14 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	12 000	5 000	4 000
Operating Profit	−12 000	−5 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−12 000	−5 000	−4 000
Tax	0	0	0
Net Income	−12 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 060 000	0	0	3 000
Total Current Assets	28 000	35 000	35 000	40 000
Total Assets	2 088 000	35 000	35 000	43 000
Total Retained Equity	−22 000	−11 000	−11 000	−6 000
Total Equity	−2 000	9 000	9 000	14 000
Total Long-Term Debt	1 854 000	0	0	0
Total Current Debt	236 000	26 000	26 000	29 000
Total Equity and Debt	2 088 000	35 000	35 000	43 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 000	5 000	4 000
Operating Profit	−12 000	−5 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−12 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 060 000	0	0	3 000
Total Fixed Assets	2 060 000	0	0	3 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	27 000	34 000	34 000	39 000
Total Current Assets	28 000	35 000	35 000	40 000
Total Assets	2 088 000	35 000	35 000	43 000
Total Equity	−2 000	9 000	9 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 854 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	236 000	26 000	26 000	29 000
Total Current Debt	236 000	26 000	26 000	29 000
Total Equity and Debt	2 088 000	35 000	35 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	600 %	0 %	−55,56 %	−28,57 %
Debt-to-Equity Ratio	−927	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	1,35	1,35	1,38
Quick Ratio	0,12	1,35	1,35	1,38
Equity Ratio	−0	0,26	0,26	0,33
Gross Profit Margin	-	-	-	-