MSA INVEST AS

7042 TRONDHEIM

Finances

Return on Equity

29,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 517 000	1 348 000	311 000	3 811 000
Total Assets	13 009 000	8 971 000	8 218 000	8 288 000
Total Equity	11 922 000	8 955 000	8 201 000	7 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	93 000	50 000	47 000	156 000
Operating Profit	−93 000	−50 000	−47 000	−156 000
Financial Income	3 694 000	1 400 000	358 000	3 967 000
Financial Costs	84 000	1 000	0	1 000
Financial Balance	3 610 000	1 399 000	358 000	3 966 000
Earnings Before Tax	3 517 000	1 348 000	311 000	3 811 000
Tax	0	0	0	0
Net Income	3 517 000	1 348 000	311 000	3 811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 026 000	8 111 000	7 984 000	8 092 000
Total Current Assets	983 000	860 000	234 000	196 000
Total Assets	13 009 000	8 971 000	8 218 000	8 288 000
Total Retained Equity	11 892 000	8 925 000	8 171 000	7 958 000
Total Equity	11 922 000	8 955 000	8 201 000	7 988 000
Total Long-Term Debt	1 087 000	0	0	0
Total Current Debt	0	16 000	17 000	300 000
Total Equity and Debt	13 009 000	8 971 000	8 218 000	8 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	50 000	47 000	156 000
Operating Profit	−93 000	−50 000	−47 000	−156 000
Financial Income	3 694 000	1 400 000	358 000	3 967 000
Financial Costs	84 000	1 000	0	1 000
Financial Balance	3 610 000	1 399 000	358 000	3 966 000
Dividends	0	594 000	98 000	0
Net Income	3 517 000	1 348 000	311 000	3 811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 026 000	8 111 000	7 984 000	8 092 000
Total Fixed Assets	12 026 000	8 111 000	7 984 000	8 092 000
Stock	0	0	0	0
Total Investments	73 000	0	15 000	0
Cash, Bank	886 000	800 000	160 000	8 000
Total Current Assets	983 000	860 000	234 000	196 000
Total Assets	13 009 000	8 971 000	8 218 000	8 288 000
Total Equity	11 922 000	8 955 000	8 201 000	7 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 087 000	0	0	0
Creditors	0	3 000	17 000	141 000
Unpaid Taxes	0	13 000	0	0
Dividends	0	594 000	98 000	0
Other Current Debt	0	0	0	159 000
Total Current Debt	0	16 000	17 000	300 000
Total Equity and Debt	13 009 000	8 971 000	8 218 000	8 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,5 %	15,05 %	3,79 %	47,71 %
Debt-to-Equity Ratio	0,09	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	53,75	13,76	0,65
Quick Ratio	-	53,75	13,76	0,65
Equity Ratio	0,92	1	1	0,96
Gross Profit Margin	-	-	-	-