EIRA FILM AS

9334 ØVERBYGD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	51 000	70 000	6 000
Net Income	0	27 000	48 000	60 000
Total Assets	16 580 000	16 566 000	16 532 000	16 465 000
Total Equity	171 000	171 000	144 000	96 000

Income (NOK)	2021	2020	2019
Revenue	51 000	70 000	6 000
Expenditure	16 000	8 000	−48 000
Operating Profit	34 000	62 000	55 000
Financial Income	0	0	5 000
Financial Costs	0	0	0
Financial Balance	0	0	5 000
Earnings Before Tax	34 000	62 000	60 000
Tax	8 000	13 000	0
Net Income	27 000	48 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 580 000	16 566 000	16 532 000	16 465 000
Total Assets	16 580 000	16 566 000	16 532 000	16 465 000
Total Retained Equity	141 000	141 000	114 000	66 000
Total Equity	171 000	171 000	144 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 409 000	16 395 000	16 388 000	16 369 000
Total Equity and Debt	16 580 000	16 566 000	16 532 000	16 465 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	51 000	70 000	6 000
Revenue	51 000	70 000	6 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	16 000	8 000	−48 000
Operating Profit	34 000	62 000	55 000
Financial Income	0	0	5 000
Financial Costs	0	0	0
Financial Balance	0	0	5 000
Dividends	0	0	0
Net Income	27 000	48 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	15 965 000	15 965 000	15 965 000	15 965 000
Total Investments	0	0	0	0
Cash, Bank	33 000	49 000	17 000	8 000
Total Current Assets	16 580 000	16 566 000	16 532 000	16 465 000
Total Assets	16 580 000	16 566 000	16 532 000	16 465 000
Total Equity	171 000	171 000	144 000	96 000
Short-Term Group Debt	24 000	24 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 386 000	16 351 000	16 351 000	16 346 000
Total Current Debt	16 409 000	16 395 000	16 388 000	16 369 000
Total Equity and Debt	16 580 000	16 566 000	16 532 000	16 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,79 %	33,33 %	62,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	66,67 %	88,57 %	916,67 %
Current Ratio	1,01	1,01	1,01	1,01
Quick Ratio	37,34	38,53	39,08	40,75
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	100 %	100 %	100 %