G.R. INVEST AS

4306 SANDNES

Finances

Return on Equity

38,85 %

Current Ratio

223,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 257 000	2 464 000	1 963 000	1 003 000
Total Assets	5 832 000	5 069 000	3 610 000	1 832 000
Total Equity	5 809 000	3 552 000	2 588 000	1 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	13 000	7 000	7 000
Operating Profit	−10 000	−13 000	−7 000	−7 000
Financial Income	2 290 000	2 494 000	1 984 000	1 017 000
Financial Costs	0	0	0	0
Financial Balance	2 290 000	2 494 000	1 984 000	1 017 000
Earnings Before Tax	2 280 000	2 481 000	1 977 000	1 010 000
Tax	23 000	17 000	14 000	7 000
Net Income	2 257 000	2 464 000	1 963 000	1 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	500 000	500 000	500 000
Total Current Assets	5 132 000	4 569 000	3 110 000	1 332 000
Total Assets	5 832 000	5 069 000	3 610 000	1 832 000
Total Retained Equity	5 779 000	3 522 000	2 558 000	1 595 000
Total Equity	5 809 000	3 552 000	2 588 000	1 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	1 517 000	1 021 000	207 000
Total Equity and Debt	5 832 000	5 069 000	3 610 000	1 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	13 000	7 000	7 000
Operating Profit	−10 000	−13 000	−7 000	−7 000
Financial Income	2 290 000	2 494 000	1 984 000	1 017 000
Financial Costs	0	0	0	0
Financial Balance	2 290 000	2 494 000	1 984 000	1 017 000
Dividends	0	1 500 000	1 000 000	200 000
Net Income	2 257 000	2 464 000	1 963 000	1 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	700 000	500 000	500 000	500 000
Total Fixed Assets	700 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 132 000	4 569 000	3 110 000	1 332 000
Total Current Assets	5 132 000	4 569 000	3 110 000	1 332 000
Total Assets	5 832 000	5 069 000	3 610 000	1 832 000
Total Equity	5 809 000	3 552 000	2 588 000	1 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	1 000 000	200 000
Other Current Debt	0	0	7 000	0
Total Current Debt	23 000	1 517 000	1 021 000	207 000
Total Equity and Debt	5 832 000	5 069 000	3 610 000	1 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,85 %	69,37 %	75,85 %	61,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	223,13	3,01	3,05	6,43
Quick Ratio	223,13	3,01	3,05	6,43
Equity Ratio	1	0,7	0,72	0,89
Gross Profit Margin	-	-	-	-