KRISTIANSUND STADION AS

6514 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−19,27 %

Current Ratio

1,05

Debt-to-Equity Ratio

3,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 998 000	4 786 000	3 978 000	4 658 000
Net Income	−1 946 000	−1 522 000	−2 343 000	−898 000
Total Assets	51 116 000	48 336 000	50 053 000	48 910 000
Total Equity	10 100 000	10 102 000	11 623 000	13 966 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 998 000	4 786 000	3 978 000	4 658 000
Expenditure	5 450 000	5 127 000	5 084 000	4 324 000
Operating Profit	−452 000	−342 000	−1 106 000	333 000
Financial Income	0	0	2 000	4 000
Financial Costs	1 494 000	1 180 000	1 240 000	1 235 000
Financial Balance	−1 494 000	−1 180 000	−1 238 000	−1 231 000
Earnings Before Tax	−1 946 000	−1 522 000	−2 343 000	−898 000
Tax	0	0	0	0
Net Income	−1 946 000	−1 522 000	−2 343 000	−898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 622 000	46 105 000	48 726 000	46 815 000
Total Current Assets	2 494 000	2 231 000	1 327 000	2 095 000
Total Assets	51 116 000	48 336 000	50 053 000	48 910 000
Total Retained Equity	−8 894 000	−6 948 000	−5 427 000	−3 084 000
Total Equity	10 100 000	10 102 000	11 623 000	13 966 000
Total Long-Term Debt	38 650 000	36 784 000	37 017 000	33 518 000
Total Current Debt	2 367 000	1 451 000	1 413 000	1 426 000
Total Equity and Debt	51 116 000	48 336 000	50 053 000	48 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 670 000	3 810 000	2 720 000	3 400 000
Other Income	1 328 000	976 000	1 258 000	1 258 000
Revenue	4 998 000	4 786 000	3 978 000	4 658 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	63 000	63 000
Depreciation	4 953 000	4 562 000	4 478 000	3 634 000
Impairment	0	0	0	0
Expenditure	5 450 000	5 127 000	5 084 000	4 324 000
Operating Profit	−452 000	−342 000	−1 106 000	333 000
Financial Income	0	0	2 000	4 000
Financial Costs	1 494 000	1 180 000	1 240 000	1 235 000
Financial Balance	−1 494 000	−1 180 000	−1 238 000	−1 231 000
Dividends	0	0	0	0
Net Income	−1 946 000	−1 522 000	−2 343 000	−898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 622 000	46 105 000	48 724 000	46 796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 622 000	46 105 000	48 724 000	46 796 000
Total Fiancial Fixed Assets	0	0	3 000	19 000
Total Fixed Assets	48 622 000	46 105 000	48 726 000	46 815 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	1 463 000	534 000	1 421 000
Total Current Assets	2 494 000	2 231 000	1 327 000	2 095 000
Total Assets	51 116 000	48 336 000	50 053 000	48 910 000
Total Equity	10 100 000	10 102 000	11 623 000	13 966 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 650 000	36 784 000	37 017 000	33 518 000
Creditors	1 455 000	350 000	178 000	252 000
Unpaid Taxes	0	0	35 000	35 000
Dividends	0	0	0	0
Other Current Debt	911 000	1 102 000	1 200 000	1 139 000
Total Current Debt	2 367 000	1 451 000	1 413 000	1 426 000
Total Equity and Debt	51 116 000	48 336 000	50 053 000	48 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,27 %	−15,07 %	−20,16 %	−6,43 %
Debt-to-Equity Ratio	3,83	3,64	3,18	2,4
Operating Profit Margin	−9,04 %	−7,15 %	−27,8 %	7,15 %
Current Ratio	1,05	1,54	0,94	1,47
Quick Ratio	1,05	1,54	0,94	1,47
Equity Ratio	0,2	0,21	0,23	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %