PHOBOS TRADING AS

0366 OSLO

Finances

Share Ownership

Return on Equity

15,02 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	200 000	359 000	−1 059 000	429 000
Total Assets	1 332 000	1 132 000	773 000	1 849 000
Total Equity	1 332 000	1 132 000	773 000	1 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	5 000	108 000
Operating Profit	0	0	−5 000	−108 000
Financial Income	356 000	364 000	268 000	537 000
Financial Costs	156 000	6 000	1 321 000	0
Financial Balance	200 000	358 000	−1 053 000	537 000
Earnings Before Tax	200 000	359 000	−1 058 000	429 000
Tax	0	0	1 000	0
Net Income	200 000	359 000	−1 059 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 332 000	1 132 000	773 000	1 849 000
Total Assets	1 332 000	1 132 000	773 000	1 849 000
Total Retained Equity	22 000	−178 000	−537 000	522 000
Total Equity	1 332 000	1 132 000	773 000	1 832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	17 000
Total Equity and Debt	1 332 000	1 132 000	773 000	1 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	0	0	5 000	108 000
Operating Profit	0	0	−5 000	−108 000
Financial Income	356 000	364 000	268 000	537 000
Financial Costs	156 000	6 000	1 321 000	0
Financial Balance	200 000	358 000	−1 053 000	537 000
Dividends	0	0	0	0
Net Income	200 000	359 000	−1 059 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 265 000	1 132 000	706 000	0
Cash, Bank	67 000	0	67 000	1 849 000
Total Current Assets	1 332 000	1 132 000	773 000	1 849 000
Total Assets	1 332 000	1 132 000	773 000	1 849 000
Total Equity	1 332 000	1 132 000	773 000	1 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	17 000
Total Current Debt	0	0	0	17 000
Total Equity and Debt	1 332 000	1 132 000	773 000	1 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,02 %	31,71 %	−137 %	23,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	108,76
Quick Ratio	-	-	-	108,76
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table