RMB BYGG AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

40,42 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 086 000	3 505 000	3 232 000	2 519 000
Net Income	401 000	65 000	142 000	129 000
Total Assets	2 266 000	1 205 000	1 106 000	826 000
Total Equity	992 000	591 000	526 000	383 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 086 000	3 505 000	3 232 000	2 519 000
Expenditure	6 540 000	3 415 000	3 019 000	2 356 000
Operating Profit	545 000	91 000	214 000	163 000
Financial Income	0	0	0	5 000
Financial Costs	31 000	7 000	22 000	8 000
Financial Balance	−31 000	−7 000	−22 000	−3 000
Earnings Before Tax	515 000	84 000	193 000	160 000
Tax	113 000	18 000	50 000	30 000
Net Income	401 000	65 000	142 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	147 000	139 000	182 000
Total Current Assets	1 917 000	1 058 000	967 000	644 000
Total Assets	2 266 000	1 205 000	1 106 000	826 000
Total Retained Equity	962 000	561 000	496 000	353 000
Total Equity	992 000	591 000	526 000	383 000
Total Long-Term Debt	168 000	59 000	84 000	107 000
Total Current Debt	1 105 000	555 000	496 000	336 000
Total Equity and Debt	2 266 000	1 205 000	1 106 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 086 000	3 505 000	3 232 000	2 519 000
Other Income	0	0	0	0
Revenue	7 086 000	3 505 000	3 232 000	2 519 000
Cost of Goods Sold	2 287 000	1 188 000	874 000	719 000
Salary Costs	3 256 000	1 848 000	1 779 000	1 371 000
Depreciation	88 000	44 000	44 000	34 000
Impairment	0	0	0	0
Expenditure	6 540 000	3 415 000	3 019 000	2 356 000
Operating Profit	545 000	91 000	214 000	163 000
Financial Income	0	0	0	5 000
Financial Costs	31 000	7 000	22 000	8 000
Financial Balance	−31 000	−7 000	−22 000	−3 000
Dividends	0	0	0	0
Net Income	401 000	65 000	142 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	349 000	147 000	139 000	182 000
Total Tangible Assets	349 000	147 000	139 000	182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	349 000	147 000	139 000	182 000
Stock	0	0	0	8 000
Total Investments	0	0	0	0
Cash, Bank	1 552 000	898 000	826 000	510 000
Total Current Assets	1 917 000	1 058 000	967 000	644 000
Total Assets	2 266 000	1 205 000	1 106 000	826 000
Total Equity	992 000	591 000	526 000	383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	168 000	59 000	84 000	107 000
Creditors	228 000	97 000	22 000	−33 000
Unpaid Taxes	518 000	275 000	273 000	229 000
Dividends	0	0	0	0
Other Current Debt	249 000	163 000	157 000	110 000
Total Current Debt	1 105 000	555 000	496 000	336 000
Total Equity and Debt	2 266 000	1 205 000	1 106 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,42 %	11 %	27 %	33,68 %
Debt-to-Equity Ratio	0,17	0,1	0,16	0,28
Operating Profit Margin	7,69 %	2,6 %	6,62 %	6,47 %
Current Ratio	1,73	1,91	1,95	1,92
Quick Ratio	1,73	1,91	1,95	1,96
Equity Ratio	0,44	0,49	0,48	0,46
Gross Profit Margin	67,73 %	66,11 %	72,96 %	71,46 %