BILLE BALLONG AS

0564 OSLO

Finances

Return on Equity

−56,76 %

Current Ratio

31,31

Debt-to-Equity Ratio

41,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	13 000	11 000	40 000
Net Income	−21 000	58 000	20 000	4 000
Total Assets	1 628 000	1 652 000	1 633 000	1 624 000
Total Equity	37 000	84 000	27 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	13 000	11 000	40 000
Expenditure	59 000	72 000	11 000	38 000
Operating Profit	−51 000	−60 000	−1 000	3 000
Financial Income	36 000	126 000	36 000	25 000
Financial Costs	6 000	8 000	15 000	24 000
Financial Balance	30 000	118 000	21 000	1 000
Earnings Before Tax	−21 000	58 000	20 000	4 000
Tax	0	0	0	0
Net Income	−21 000	58 000	20 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	15 000	15 000
Total Current Assets	1 628 000	1 637 000	1 618 000	1 609 000
Total Assets	1 628 000	1 652 000	1 633 000	1 624 000
Total Retained Equity	7 000	54 000	−3 000	−24 000
Total Equity	37 000	84 000	27 000	6 000
Total Long-Term Debt	1 538 000	1 560 000	1 602 000	1 612 000
Total Current Debt	52 000	7 000	4 000	6 000
Total Equity and Debt	1 628 000	1 652 000	1 633 000	1 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 000	40 000
Other Income	7 000	13 000	0	0
Revenue	7 000	13 000	11 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	71 000	11 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	72 000	11 000	38 000
Operating Profit	−51 000	−60 000	−1 000	3 000
Financial Income	36 000	126 000	36 000	25 000
Financial Costs	6 000	8 000	15 000	24 000
Financial Balance	30 000	118 000	21 000	1 000
Dividends	0	0	0	0
Net Income	−21 000	58 000	20 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	0	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	1 613 000	1 614 000	1 617 000	1 608 000
Cash, Bank	14 000	22 000	1 000	1 000
Total Current Assets	1 628 000	1 637 000	1 618 000	1 609 000
Total Assets	1 628 000	1 652 000	1 633 000	1 624 000
Total Equity	37 000	84 000	27 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 538 000	1 560 000	1 602 000	1 612 000
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	5 000	4 000	6 000
Total Current Debt	52 000	7 000	4 000	6 000
Total Equity and Debt	1 628 000	1 652 000	1 633 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,76 %	69,05 %	74,07 %	66,67 %
Debt-to-Equity Ratio	41,57	18,57	59,33	268,67
Operating Profit Margin	−728,57 %	−461,54 %	−9,09 %	7,5 %
Current Ratio	31,31	233,86	404,5	268,17
Quick Ratio	31,31	233,86	404,5	268,17
Equity Ratio	0,02	0,05	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %