CAMPUS 6 AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

N/A

Debt-to-Equity Ratio

531

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−12 000	10 000	−19 000
Total Assets	3 192 000	3 059 000	3 097 000	78 000
Total Equity	6 000	18 000	30 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	15 000
Operating Profit	−12 000	−12 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	−12 000	−12 000	−12 000	−19 000
Tax	0	0	−22 000	0
Net Income	−12 000	−12 000	10 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	136 000	136 000	71 000
Total Current Assets	3 056 000	2 923 000	2 961 000	7 000
Total Assets	3 192 000	3 059 000	3 097 000	78 000
Total Retained Equity	−102 000	−90 000	−78 000	−88 000
Total Equity	6 000	18 000	30 000	−58 000
Total Long-Term Debt	3 186 000	3 041 000	3 067 000	133 000
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 192 000	3 059 000	3 097 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	15 000
Operating Profit	−12 000	−12 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	−12 000	−12 000	10 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	136 000	136 000	136 000	71 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	136 000	136 000	136 000	71 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	136 000	136 000	71 000
Stock	3 043 000	2 918 000	2 844 000	0
Total Investments	0	0	0	0
Cash, Bank	13 000	5 000	17 000	7 000
Total Current Assets	3 056 000	2 923 000	2 961 000	7 000
Total Assets	3 192 000	3 059 000	3 097 000	78 000
Total Equity	6 000	18 000	30 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 186 000	3 041 000	3 067 000	133 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	3 192 000	3 059 000	3 097 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	−66,67 %	33,33 %	32,76 %
Debt-to-Equity Ratio	531	168,94	102,23	−2,29
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	2,33
Quick Ratio	−1	−1	−1,04	2,33
Equity Ratio	0	0,01	0,01	−0,74
Gross Profit Margin	-	-	-	-