TANNLEGE GYRI M. H. DINGSØR AS

0381 OSLO

Finances

Share Ownership

Return on Equity

26,24 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 842 000	2 940 000	2 113 000	3 088 000
Net Income	541 000	520 000	487 000	526 000
Total Assets	2 468 000	2 401 000	1 860 000	1 686 000
Total Equity	2 062 000	1 520 000	1 489 000	1 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 842 000	2 940 000	2 113 000	3 088 000
Expenditure	2 160 000	2 290 000	1 529 000	2 415 000
Operating Profit	681 000	650 000	584 000	673 000
Financial Income	25 000	16 000	23 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	25 000	16 000	23 000	24 000
Earnings Before Tax	706 000	666 000	607 000	698 000
Tax	165 000	146 000	120 000	172 000
Net Income	541 000	520 000	487 000	526 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	971 000	971 000	971 000	971 000
Total Current Assets	1 497 000	1 430 000	889 000	715 000
Total Assets	2 468 000	2 401 000	1 860 000	1 686 000
Total Retained Equity	2 032 000	1 490 000	1 459 000	1 241 000
Total Equity	2 062 000	1 520 000	1 489 000	1 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	880 000	371 000	415 000
Total Equity and Debt	2 468 000	2 401 000	1 860 000	1 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 842 000	2 932 000	1 886 000	3 088 000
Other Income	0	8 000	227 000	0
Revenue	2 842 000	2 940 000	2 113 000	3 088 000
Cost of Goods Sold	145 000	266 000	166 000	319 000
Salary Costs	1 110 000	1 006 000	629 000	829 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 160 000	2 290 000	1 529 000	2 415 000
Operating Profit	681 000	650 000	584 000	673 000
Financial Income	25 000	16 000	23 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	25 000	16 000	23 000	24 000
Dividends	0	0	0	0
Net Income	541 000	520 000	487 000	526 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	971 000	971 000	971 000	971 000
Total Fixed Assets	971 000	971 000	971 000	971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 454 000	1 378 000	850 000	614 000
Total Current Assets	1 497 000	1 430 000	889 000	715 000
Total Assets	2 468 000	2 401 000	1 860 000	1 686 000
Total Equity	2 062 000	1 520 000	1 489 000	1 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	27 000	42 000	24 000
Unpaid Taxes	64 000	59 000	56 000	46 000
Dividends	0	0	0	0
Other Current Debt	154 000	648 000	153 000	173 000
Total Current Debt	407 000	880 000	371 000	415 000
Total Equity and Debt	2 468 000	2 401 000	1 860 000	1 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,24 %	34,21 %	32,71 %	41,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,96 %	22,11 %	27,64 %	21,79 %
Current Ratio	3,68	1,63	2,4	1,72
Quick Ratio	3,68	1,63	2,4	1,72
Equity Ratio	0,84	0,63	0,8	0,75
Gross Profit Margin	94,9 %	90,95 %	92,14 %	89,67 %